Plant Universe Ltd$-$ Camellia Branch

Trial Balance as at June $30,2022$

The following additional information is available at June $30,2022$:

$($i$)$ Store Supplies on hand at June $30,2022$ amounted to $$355,000.$

$($ii$)$ Insurance of $$211,500$ was paid on April $1,2022,$ for $9-$months to December $2022$

$($iii$)$ Rent was prepaid on March $1,2022,$ for $7-$months to September $2022.$

$($iv$)$ The furniture and fixtures have an estimated useful life of $10$ years and is being depreciated on the straight$-$line method down to a residual value of $$10,000.$

$($v$)$ The motor truck was acquired on December $1,2021,$ and is being depreciated

over $5$ years on the double$-$declining balance method of depreciation, down to

a residue of $$15,000$

$($vi$)$ Salaries earned by employees not yet paid amounted to $$188,000$ at June $30,2022.$

$($vii$)$ Accrued interest expense as of June $30,2022,$ $$105,000.$

$($viii$)$ On June $30,2022,$ $$185,000$ of the previously unearned sales revenue had been earned.

$($ix$)$ The aging of the Accounts Receivable schedule at June $30,2022$ indicated that the

Allowance for Bad Debts should be $$140,000.$

$($x$)$ After making all other adjustments, a physical count of inventory was done, which

reveals that there was $$1,380,500$ worth of inventory on hand at June $30,2022$

Other data:

$($xi$)$ The business is expected to make principal payments totalling $$600,000$ towards the

loan during the fiscal year to June $30,2023$

Required:

c$)$ Prepare the company$$s multiple$-$step income statement for the period ending June $30,2022$

d$)$ Prepare the company$$s statement of owner$$s equity at June $30,2022$

e$)$ Prepare the company$$s classified balance sheet at June $30,2022$