Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Plaza, Inc., acquires 80 percent of the outstanding common stock of Stanford Corporation on January 1, 2021, in exchange for $912,900 cash. At the acquisition

Plaza, Inc., acquires 80 percent of the outstanding common stock of Stanford Corporation on January 1, 2021, in exchange for $912,900 cash. At the acquisition date, Stanfords total fair value, including the noncontrolling interest, was assessed at $1,141,125. Also at the acquisition date, Stanford's book value was $524,500.

Several individual items on Stanfords financial records had fair values that differed from their book values as follows:

Book Value Fair Value
Trade names (indefinite life) $ 286,700 $ 350,700
Property and equipment (net, 8-year remaining life) 231,200 248,800
Patent (14-year remaining life) 113,300 146,900

For internal reporting purposes, Plaza, Inc., employs the equity method to account for this investment. The following account balances are for the year ending December 31, 2021, for both companies.

Plaza Stanford
Revenues $ (755,900) $ (746,500)
Cost of goods sold 417,900 315,500
Depreciation expense 177,100 28,900
Amortization expense 0 22,500
Equity in income of Stanford (300,000) 0
Net income $ (460,900) $ (379,600)
Retained earnings, 1/1/21 $ (1,016,600) $ (422,000)
Net income (460,900) (379,600)
Dividends declared 239,200 22,000
Retained earnings, 12/31/21 $ (1,238,300) $ (779,600)
Current assets $ 685,600 $ 344,300
Investment in Stanford 1,195,300 0
Trade names 191,400 286,700
Property and equipment (net) 821,5000 202,300
Patents 0 90,800
Total assets $ 2,893,800 $ 924,100
Accounts payable $ (113,300) $ (42,000)
Common stock (239,200) (84,000)
Additional paid-in capital (1,303,000) (18,500)
Retained earnings (above) (1,238,300) (779,600)
Total liabilities and equities $ (2,893,800) $ (924,100)

At year-end, there were no intra-entity receivables or payables.

Prepare a worksheet to consolidate the financial statements of Plaza, Inc., and its subsidiary Stanford. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values.)

image text in transcribedimage text in transcribed

PLAZA CORPORATION AND STANFORD CORPORATION Consolidation Worksheet For Year Ending December 31, 2021 Consolidation Entries Plaza Stanford Debit Credit (755,900) $ (746,500) 417,900 315,500 Noncontrolling Interest Consolidated Totals Accounts $ $ 1,502,400 733,400 177,100 28,900 Revenues Cost of goods sold Depreciation expense Amortization expense Equity in income of Stanford Net income 0 22,500 0 300,000 (300,000) (460,900) $ $ (379,600) Consolidated net income NCI share of CNI Plaza share of CNI Retained earnings, 1/1/21 $ Net income Dividends declared (1,016,600) (460,900) 239,200 (1,238,300) 685,600 1,195,300 191,400 821,500 $ (422,000) (379,600) 22,000 $ (779,600) $ 344,300 Retained earnings, 12/31/21 Current assets $ Investment in Stanford 0 286,700 Tradenames Property and equipment (net) Patents 202,300 90,800 0 Goodwill Total assets $ $ Accounts payable 2,893,800 (113,300) (239,200) 924,100 (42,000) (84,000) Common stock (1,303,000) (18,500) Additional paid-in capital Noncontrolling interest Retained earnings, 12/31 Total liabilities and equities (1,238,300) (2,893,800) (779,600) $ (924,100)| $ 300,000 $ $ 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

New Principles Of Best Practice In Clinical Audit

Authors: Robin Burgess

2nd Edition

1138443646, 978-1138443648

More Books

Students also viewed these Accounting questions

Question

explain what is meant by the terms unitarism and pluralism

Answered: 1 week ago