Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please answer 1,2 and 3 of the same problem based on the data table provided. I'll upvote based on accuracy and all answers completed! Required

Please answer 1,2 and 3 of the same problem based on the data table provided. I'll upvote based on accuracy and all answers completed!
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Required information [The following information applies to the questions displayed below.) On January 1 of this year. Cunningham Corporation issued bonds with a face value of $200,000 and a coupon rate of 6 percent. The bonds mature in 10 years and pay interest annually every December 31. When the bonds were sold, the annual market rate of interest was 8 percent. The company uses the effective interest amortization method. By December 31 of this year, the annual market rate of interest had increased to 10 percent. (EV. of 1. PV. f$1. EVA S1, and PVA of $1 (Use the appropriate factor(s) from the tables provided.) Required: 1. What is the issuance price of the bonds on January 1? (Round your final answers to nearest whole dollar amount.) ISSUO Price Required information [The following information applies to the questions displayed below.) On January 1 of this year. Cunningham Corporation issued bonds with a face value of $200,000 and a coupon rate of 6 percent. The bonds mature in 10 years and pay interest annually every December 31. When the bonds were sold, the annual market rate of interest was 8 percent. The company uses the effective interest amortization method. By December 31 of this year, the annual market rate of interest had increased to 10 percent. (E of $1. PV of S1, EVA LSI, and PVALS1) (Use the appropriate factor(s) from the tables provided.) 2. What amount of interest expense is recorded on December 31 of this year? (Round "Interest Expense" to whole dollars.) interest expense Required information The following information applies to the questions displayed below.) On January 1 of this year. Cunningham Corporation issued bonds with a face value of $200,000 and a coupon rate of 6 percent. The bonds mature in 10 years and pay interest annually every December 31. When the bonds were sold, the annual market rate of interest was 8 percent. The company uses the effective interest amortization method. By December 31 of this year, the annual market rate of interest had increased to 10 percent. (EV of $1. PV of $1. EVA of S1, and PVA OLS1) (Use the appropriate factor(s) from the tables provided.) 3. Determine whether the company's debt-to-equity ratio and times interest eamed ratio increase, decrease, or stay the same when the bonds are issued and (6) Interest expense is recorded and cash is paid to investors for interest (Select "NE" if there is no effect) Date Debt-to-Equity Times Interest Earned Issue date Interest payment date Future Value of $1 Periode 1. 20N 6.05 NO 615 NOS 4.0 7.09 102000 101010 106121 108243 103000 106090 10273 104000 108160 1.12416 1.16986 1 21655 165000 110250 115753 1.21551 1.27528 1.12551 104250 108681 1.13300 118115 120135 1.28060 133824 101000 102010 103010 104060 105T01 105152 1.07214 108256 109069 1.10162 Future Value of $1 Parade 1.ON BOPOSE 106000 1120 1.19102 1.2674 133923 141852 150163 100750 107641 111677 1.15855 120210 124718 1.29395 134247 139281 1.44504 OLOVE 1.12616 1.14869 1.17166 119505 1.21899 1.15021 1.19405 1.22932 1.26677 130472 1.34392 107000 14490 127504 131030 140255 150073 50578 171819 1338-46 196715 1156 SREGSI 1.31593 16857 142331 1.48024 1.40710 1.47745 1.55133 162899 145440 151621 18 179005 1.79% 4.25% 3.0 SON 7.3% CE 1.11567 12 11200 1.13803 14 1.1497 15 1.16097 1.17258 17 1.18430 18 1.19615 19 120811 122019 25 1.2824) 30 134785 Future Value of $1 Period 3.0 96 2.09 1.24337 126824 1.29361 131948 134507 137220 1.40024 1.42825 145681 168595 154051 131135 20 138423 14576 146853 151259 155797 1.60471 165205 1.70243 175351 180611 2.09378 242726 1.49923 1.55545 161378 1.67430 1.73709 1.80223 L36901 1.93990 201268 208815 251017 3.01747 157945 1.50103 1.56507 1.3158 11004 187298 1.94790 202582 2.10635 219112 266584 2.24340 158065 166783 171786 1.79082 105699 194633 202905 2.11529 2.20519 2.29891 283075 3:40564 171034 1.79505 1.8565 197993 207893 2:18237 2.29202 240662 2.52695 265330 3.38635 432194 129330 201220 2.13293 226090 239656 254035 2.69277 2.10485 235219 240955 257853 2.75903 295216 215882 3.37993 161653 236958 ! DESEZ 3.02560 3.20714 429187 5.7049 CHEZES 7.61226 2.0% 10.09 11.0 16 15.03 1 2 3 100000 1.16640 125911 135049 146933 1.53587 17112 135093 101000 1.18810 1.29503 141158 1.53852 167710 1.82004 199256 2.17189 2.36735 1. 10000 1.21000 133100 1.45410 161051 1.77156 194872 2.105 235795 2.59374 111000 1.23210 136753 151807 1.68506 1187001 207616 230454 255804 289942 12.0% 112000 125440 1.40493 1.57352 176234 197382 221060 247596 277308 310525 13.0% 1.13000 127690 1.44290 1.63047 184244 208195 235251 265844 300604 3.39457 114000 1.29960 148154 1.58896 1.92541 2.19497 2.50227 285250 3.25195 2.70722 1.15000 132250 152058 1.74901 201136 231306 26600 3.05802 155788 404556 20.0% 120000 144000 72800 207350 248832 298598 3.58378 4.29912 5.15978 6.19174 25.0% 1:25000 156250 1.95313 244141 3.05176 211470 476337 5.96045 7.45058 93123 OO6661 9 10 2.15092 Future Value of $1 Periods NO 9.03 10.05 120 13.05 SON 20.05 25.0 98SERE 45523 13 SEOSES 743008 391610 1069932 6.15279 707571 BIG 8 3 3 4 55 5 # # - 233154 251817 271962 2.93719 17217 14594 3.70002 199602 41570 61096 5.54540 1006205 2.5800 281266 306580 2.34173 260745 197031 412763 471712 5.14166 560441 167300 1326760 11.05 315176 3045 36825 31044 475059 5310 5.19509 654155 7.26334 06231 13258540 229230 285312 313843 245222 379750 4.17725 459497 505447 555992 611591 672750 1031471 12:44 12 10 3.47855 3.0990 436349 488711 5.47357 613019 304 760991 151276 9.64629 17 000 2995992 SOLE 29 14.0% 422623 481290 5.49241 5.26135 7.13794 225 21645 10 57513 12055 11704 25.46192 5095016 413452 43901 5.53475 625477 706733 79360 9021 10.1974 115200 2121054 3311500 1154153 1455192 18 19 22.7373 2001 5552714 4002 55 51115 15.10702 R450 22.18611 26.6233 315400 303070 5762 1076126 12.37545 142127 1554 321095 66 21171 HERES THESE 673517 2549750 3029357 23217631 201 3.09 3.75% 4.0 4.35% 5.09 7.0% Present Value of 51 Periods 1.0 099010 0.98030 097059 0.96093 0.95147 0.94205 093272 092343 0.91434 10 0.30529 Present Value of $1 Periode 1.ON 098039 0.56117 0.94732 0.92385 0.9057 0.58797 0.87056 085349 083576 0.82005 0.97087 094260 091514 088849 086261 0.83740 081309 0.78941 0.76642 0.74409 0.96386 0.92902 0.89541 O 06302 0.83188 080181 0.77289 0.74490 0.71797 0.69202 0.96154 0.92456 0.88900 0.85480 0.82193 0.7931 0.75992 0.73059 0.70259 0.67556 0.95923 0.92013 0.88252 0.54663 0.81212 0.77901 0.74725 0.71679 0.68757 0.65954 0.95238 0.90700 0.86334 0.82270 0.70353 074622 0.71066 0.67684 054451 061391 0.94340 09000 0.87062 0.79209 0.74725 0.700 0.66508 062741 059190 0.55899 0.9.3456 0.87344 0.01630 07230 0.7129 0.66634 0.62275 058201 0509 050835 2.05 3.0 3.75% 4.0% 5.0% 6.0% 7.09 0.80126 0.73949 0.77303 0.75789 0.74301 0.72845 0.71416 0.70016 0.68543 0.67297 0.60953 0.55207 0.72242 070138 0.68095 0.66112 0.64186 0.62317 0.60502 0.58739 0.57029 0.55368 0.47761 0.41199 0.66701 0.64290 0,61966 0.59726 057568 0.55487 0.53481 0.51543 0.45 0.47889 0.39838 0.33140 0.64958 0.62460 0.60057 0.57748 0.55526 0.53391 051337 0.49363 0.47464 0.45639 0.37512 0.30832 0.63265 0.60686 0.58212 0.55839 0.53567 051370 0.49284 047275 045348 0.43499 0.35326 0.28689 053466 0.55684 0.53032 0:50507 0.48102 0.45011 0.43630 0.41552 0.39573 0.37689 0.29530 0.23138 052679 0.49697 045884 0.44230 041727 0.39365 0.37136 0.35034 0.33051 0.31180 0.23300 0.17411 047509 01401 0.41496 0.38782 036245 0.33873 0.31657 0.29586 027651 0.25842 0.18425 0.13137 9.0% 19.0% 12.0% 13.0% 16,0% 15.05 20.05 25.0% 11 0.89632 12 0.88745 13 0.87865 14 0.36996 15 0.36135 16 0.05282 17 0.84438 18 0.83602 19 0.82774 20 0.81954 25 0.77977 30 0.74192 Present Value of $1 Periods 0.0% 0.92593 2 0.85734 3 0.79383 0.73503 0.68050 0.63017 2 0.58349 8 0.54027 9 0.50025 10 0.46319 Present Value of $1 Periodo 8.0% 11 0.42888 12 0.39711 13 0.36770 14 0.34046 15 0.31524 16 0.29189 17 0.27027 18 0.25025 19 0.23171 20 0.21455 25 0.14602 30 0.09938 0.91743 0.84168 0.77218 0.70343 0.54993 0.59627 0.54703 0.50187 0.46043 0.42241 10.0% 0.90909 0.82645 0,75131 0.68301 062092 056447 051316 0.46651 0.42410 0.38556 0.90050 0.81162 0.73119 0.65873 059345 0.53464 0.48166 0.4339) 0.39092 0.35218 0.89286 0.79719 0.71178 0.63552 0.56743 0.50663 0.45235 0.40388 036051 0.32197 0.88496 078315 0.69305 0.61332 0.54276 0.48032 0.42506 0.37616 0.33280 0.29459 0.87719 0.76947 0.67497 0.59208 0.51937 0.45559 0.39954 0.35056 0.30751 0.26974 0.86957 0.75614 0.65752 0.57175 0.49710 0.43233 0:37594 0.32690 0.28426 0.24718 0.83333 0.69444 0.57870 0.48225 0.40138 0.33490 0.27900 0.23257 0.19381 0.16151 0.80000 054000 051200 0.40950 0.32768 0.26214 0.20972 0.16777 0.13422 0.10737 10.0% 11.0% 12.0% 13.03 14.0% 20.01 25.0% 0.0% 0.38753 0.35553 0.32610 0.29925 0.27454 0.25187 0.23107 0.21199 0.19649 0.17841 0.15597 0.07537 0.35049 0.31863 0.28966 0.26333 0.23939 021763 0.19784 0.17986 0.16351 14864 009230 0.05731 0.31728 0.2854 0.25751 0.23199 0.20900 0.18829 0.16963 0.15282 0.93768 0.12403 0.07361 0.04368 0.28748 0.25668 022917 0.20462 0.18270 0.16312 0.14564 0.13004 0.11611 0.10367 0.05882 0.03338 0.26070 0.23071 0.20416 0.15068 0.15989 0.14150 0.12522 0.11081 0.09806 0.00678 0.01710 0.02557 0.23662 0.20756 0.18207 0.15971 0.14010 0.12209 0.10780 0.09456 0.08295 0.07276 0.03779 0.01963 15.05 021434 0.18691 0.16253 0.14133 0.12289 0.10686 000293 0.00081 007027 0.06110 0.03038 0.01510 0.13459 0.11216 009346 007789 0.06491 0.05409 004501 0.03756 003130 00260 0.01048 0.00421 008590 0.06872 0.0549 00039 009518 0.02815 0.02252 201301 001441 001153 0.00378 0.00124 8888 Future Value of Anruty of 51 Puri 1.0 VE 3. 28 NO 8.ON TON 000001 00000 100000 202000 206040 412161 520004 100000 205000 215250 COLE 204000 12160 2018 5.41512 567290 552563 10000 2.00000 3.09090 418353 530914 646841 76624 28214 10.15911 1403 2100C 100000 201750 31131 1206 53803 6.5916 20 13255 1047501 11.16784 100000 2 201000 3.03010 400040 510101 6.15202 721154 8.28567 9-36853 10.46220 Future Value of Annuity of $1 Periode 100000 2005 112511 526230 540345 657400 7.9580 9.29671 1069110 1214522 isions 1.00000 207000 321490 46114 575024 7.15329 165402 1025900 11.97799 131645 206000 18360 11462 563709 6.97532 19384 1976 11.49130 1218009 921023 7.43228 250297 9.75453 1094912 14201 954911 11.02656 12.57 CREOSOL 1200611 3.09 2. NO 6.265 3.0 . 7.04 15.0201 1662084 19191 20.02353 21.82055 12.16872 1041209 14.58033 15 97394 9729342 18.60929 20 01207 21.41231 22.84056 24.29737 202030 40 5680 15.78360 17.88845 20.10064 22.55049 25.12902 11 1156683 22 1268250 13.10933 1494742 16.09690 17.25765 18.43044 1961475 20181090 22.01900 28 24320 3470409 Future Value of Annuity of $1 12.80780 14.10203 15.61279 17.00632 1859091 201563 21.75159 23.41444 25.11687 26.37037 36.45926 4757542 1420579 15.91713 1771290 1959863 21.57856 2365749 1131203 1431212 1636757 1998135 1965565 21.39274 22.19497 25.06478 27.60471 29.01799 4021117 53.79924 14.97164 16.86 28214 21.01507 23.27597 2557253 2821280 SOBRE LA 66244 15 2000 16. 18.60879 20. 22.25665 242123 26.24203 2825732 30.56250 43.0764 5848553 ISLOTZ LEONE SE 59506 DE 30.34022 33.9903 CELE 2554541 2767123 2977000 4154551 56.00494 283238 30 53900 3306595 42.72710 56.43 325999 36.78559 S4.56455 79.05819 40.99549 63.24904 9446079 8.04 . 10.0 11.09 SO 12:01 14.08 19.0% 20.0N 13.08 100000 2.19000 00000" 100000 211000 3.34210 4.70973 E 100000 2.08000 224640 450611 5.86660 231593 8.92280 10.63653 12.48756 1443656 100000 209000 3.27810 4.57313 5.98421 252333 9.2004) 11024) 13.02104 15.19253 1.00000 210000 221000 4.64100 610510 7.71561 9.48717 1141509 135790 15.99742 t00000 212000 337440 7793 535285 811519 1.00000 214000 20960 492114 5.61010 8.53552 10.73049 13.23276 16.08535 1933730 791286 9.78327 15.1590 14.16297 16.72201 25.04 1.00000 2.25000 331250 5.76563 8.20703 11.25879 1502349 2.15000 3.47250 4.99337 674238 2.75374 11.06680 13.72682 16.78584 20.30372 484950 6.68022 19271 10/40066 1275725 15.01571 12.41975 1.00000 2.20000 354000 5.36800 7:44160 992992 1291990 16.40 20.79890 25.95868 1060 OF 1229565 1166 1254874 911861 ZEZORSE 33.25290 Future Value of Annuity of $1 Periods 203 DON 10.08 11.0 12.05 13.05 20.0 25.0% 11 12 13 3215042 OSONS DE 94 1664549 1897713 21.49530 2421492 27.15211 30,32423 3375073 37.45024 41.46526 45.76196 7310596 113.28321 1853117 21.30428 24 52271 27.97490 3177248 35.94973 4054470 17.56079 2014072 2295338 26.01919 2935097 33,00340 36.97270 4130134 46.01846 51.16012 04.10090 136 30754 20.65450 2410013 2862911 323260 32.22971 4275320 15 2131432 25.65010 29.000 340221 10.41746 4657173 98 14.0% 23.04152 27 27015 3208365 3758107 34241 5098035 511750 39.56143 2271319 26.21164 30.09492 34,40536 29.1995 4450084 5039594 56.91949 54.20983 11441331 199.02008 KEELES 2434921 23.00167 34.35192 40 50471 4758041 55.7170 65.07509 752366 88.21181 10244358 212.9302 474515 4256613 54.20766 68.7505 16.94947 109.63684 138.10855 173 63568 21801460 223.55576 342.4470 105479110 3227.17427 216655 6172514 CODE 29 49660 59.19592 72.03511 3744213 105 90056 128 11661 15424000 136.68000 47198108 118157 5674971 640960 2205240 1313330 241.3320 5115809 57.27500 9034706 66449102 20 25 30 IMNO 291600 78.692 9102493 18137003 356.78685 155 61958 293.1922 Present Value of Annuity of 51 Periods 1.0% 3.0 2.0 3. SEE GON 4.755 7.0 6.09 NOS 1 2 3 4 0.00010 3.97010 2.04009 3.9012 48534) 57958 6.72819 765158 091019 1.94156 2 180773 1346 56013 6.47199 732540 8.16224 98259 0.97087 15114 2.82861 171710 4.57971 541719 6.23028 7,01969 7.78611 853030 0953 1.89287 278831 305133 448326 5.28507 605790 6.80280 752077 0.21279 0.96154 BROO 272509 362090 4.45182 5.24214 6.00205 6.73274 7.43530 8.11090 095921 1.87930 275190 160061 442073 5.19974 594699 6.66378 735135 01089 095238 L5941 222325 354595 432945 5.01569 5.78631 646321 110702 272173 094340 103339 267301 146511 421236 491732 558230 620979 680169 736000 1.80802 262432 331721 4.10020 4.75654 5.39929 5.97130 651523 702358 200951 10 9.47130 Present Value of Annuity of 31 Periods 1.ON 2.ON 3.0 40% 6,25% SO'S 5.0 7.0% 11 12 13 14 15 16 17 10.36763 1525500 12.13974 13.00370 7.49867 7.94269 8.35765 2.74547 ! SOS98 El 10716 3.78685 10152534 11.34337 12.10525 1284926 13.57771 14.29187 1499203 15.67846 16.35143 19.52346 22 39646 1471787 15 5628 1639527 1722001 18.04555 22.02316 25.80771 9.25262 9.95400 10.63496 1129607 1193794 12.56110 13.16612 13.75351 1432380 1487747 17.41315 1960044 3.75% 8.87979 952269 10.14236 10.73962 1131530 11.87017 1240498 12.92045 1341731 13.99620 16.04320 17.82925 176000 9.38507 9.98565 10.56312 11.11839 11.65230 12.16567 12.65930 13.13394 13.59033 15,62200 17.29203 364354 9.25039 9.83251 10,39000 10.92652 1144031 1193315 12.4050 1285938 13.29417 15.21734 16.77902 8.30641 8.86325 9.39357 9.89864 10.37966 1083277 1127407 1168959 1208532 12.46221 14.09394 15.37245 7.88687 2.38384 8.85268 9.29490 9.71225 10.10500 1047720 1082750 11.15812 1146992 12.78336 13.76432 19 9.66665 9.76322 10.09209 10.33560 10.5401 11.65356 1240904 ! 25 30 11.0% 13.05 14.0% 20.0% 060060 95880 Present Value of Annuity of $1 Periods 3.04 9.09 1 092593 0.91743 2 170326 175911 3 257710 253124 3.31213 323972 399271 389965 4.52268 448592 5.20637 503295 5.74664 55142 9 624689 599525 10 6.71000 6.41766 10.0% 0.90909 173554 246685 3.16987 3.79079 435526 486842 533490 575902 6.14457 171252 2407 110245 3.69590 423054 421220 5.14612 5.53705 5.88923 12.05 0.89286 16900 240183 3.03735 360478 4.11141 456376 496764 5.32825 565022 166810 236115 29740 351723 399755 4 42261 479077 5.13166 5.42624 0.87719 1.84686 2.32163 2.91371 3.43308 3.88867 4.28800 43886 4.94637 5.21612 15.05 0.8952 1.62571 2.28323 2.85 3.35216 3.78 4.16042 4.48732 4.77158 5.01177 0.83333 1.52778 2.106 2.58373 2.99051 3.32551 3.60459 3.83716 400092 4.192.47 25.0% 0.80000 1.44000 195200 235150 2.68928 2.95142 3,16114 3.32891 3.46313 3.57050 8 Present Value of Annuity of S1 Feride LON 9.04 11.08 12.05 13.0N 140% 15.0% 20.0% 15.05 3.65640 3.72512 DIOBCE 11 12 13 14 15 16 17 18 7.33896 7.53608 790378 324424 35543 E85137 9.12164 9.37189 6,80519 7,16073 7.46690 7.78615 0.00068 8.31255 8.54363 8.75563 8.95011 9.12855 9.12250 102735 10.05 6.49506 6.81369 7.10336 7.36666 7.6060B 7.82371 3,02155 3.20141 836492 6,20652 649236 6.74987 6.96187 7.19087 7.37916 7.54879 7.70162 7.83929 7.963 01.42174 869379 5.93770 619407 642395 662817 681086 697399 7.11953 7.24957 736578 7.46944 784314 305518 568694 591765 6.12181 5309 6.4623 6.60388 6.72909 6,83991 693797 702475 2.12950 7.49565 5.45273 5.65029 5.84236 6.00207 6.14257 6.26506 5.37286 6.46742 656037 1.62313 6.87293 7.00266 5.23371 5.42062 S SIS 5.7245 5.84737 595423 6.04716 612297 6.19823 625933 6.6415 4.32706 143922 45225 461057 4.57547 72956 477453 481219 44350 4. 494759 97894 3.82408 3892 3.88741 3.90993 3.92794 090095 SEZNE SEISU 5.81815 1067476 11.25778 9.07704 9.42691 395338 3904 399505 )

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Accounting Information for Decision-Making and Strategy Execution

Authors: Anthony A. Atkinson, Robert S. Kaplan, Ella Mae Matsumura, S. Mark Young

6th Edition

137024975, 978-0137024971

More Books

Students also viewed these Accounting questions