Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

please answer all Estimating cost of Debt Capital Assume the December 31, 2010, partial financial statements taken from the annual report for AT&T (T) follow.

image text in transcribedimage text in transcribedplease answer all

Estimating cost of Debt Capital Assume the December 31, 2010, partial financial statements taken from the annual report for AT&T (T) follow. Consolidated Statements of Income Dollars in millions 2010 Operating revenues Wireless service $ 53.510 Voice 28.315 Data 27,479 Directory 3.935 Other 11,041 Total operating revenues 124,280 Operating expenses Cost of services and sales 52.263 Selling general and administrative 33,065 Depreciation and amortization 19.379 Total operating expenses 104.707 Operating income 19.573 Other income (expense) Interest expense (3.394) Equity in net income of affiliates 762 Other income, net 897 Total other income (expense) (1.735) Income from continuing operations before income taxes 17,838 Income tax (benefit) expense (1,462) Income from continuing operations 19,300 Income from discontinued operations, net of tax 879 Net income $ 20,179 Consolidated Balance Sheets -- Liabilities and Equity Sections Dollars in millions except per share amounts, December 31 Current liabilities Debt maturing within one year Accounts payable and accrued liabilities Advanced billed and customer deposits Accrued taxes Dividends payable Total current liabilities Long-term debt Deferred credits and other noncurrent liabilities Deferred income taxes Postemployment benefit obligation Other noncurrent liabilities Total deferred credits and other noncurrent liabilities Stockholders' equity Common stock (s1 par value. 14,000,000,000 authorized atDecember 31, 2010 and 2009; issued 6.495 231,083 atDecember 31, 2010 and 2009) Additional paid-in capital Retained earnings Treasury stock (584,144.220 at December 31, 2010 and593,300,187 at December 31, 2009, at cost) Accumulated other comprehensive income Noncontrolling interest Total stockholders' equity Total liabilities and stockholders' equity 2010 2009 $4.196 23.055 4,086 72 $4.361 24.260 4.170 1,681 2.542 2.479 33.951 58.971 36.951 64.720 23.579 27,847 22.070 28.803 12.743 63,616 13,226 64 652 6,495 91,731 31,792 (21,083) 2.712 6,495 91,707 21.944 (21,260) 2,678 425 303 111,950 101,989 S 268,488 S 268.312 Consolidated Statements of Stockholders' Equity - Excerpts 2010 Amount in millions except per share amounts, December 31 Shares Amounts Common Stock Balance at beginning of year 6,495 $ 6,495 Issuance of shares Balance at end of year 6.495 $ 6,495 $ Treasury Shares Balance at beginning of year (593) $ (21.260) Purchase of shares Issuance of shares 9 177 Balance at end of year (584) (21.083) Retained Earnings Balance at beginning of year $ 21,944 Net income ($3.35 per share) 19.864 Dividends to stockholders ($1,69 per share) (9.985) Other (31) Balance at end of year $ 31,792 In early 2011, Yahoo reports that AT&T has a market beta of 0.65 and that its closing stock price at the end of 2010 was: $30.58 AT&T's statutory tax rate is: 35% (a) Explain what AT&T's market beta implies regarding its stock price volatility. It implies that the stock of AT&T is a very stable stock. It implies that the stock of AT&T is a very volatile stock. O It implies that the stock of AT&T moves the same as the market index. (b) Assume the market premium equals: 5.0% and that the risk-free rate equals: 3.396 Estimate AT&T's cost of equity capital using the CAPM model. (Round to one decimal place.) 6.55 X % (c) Footnote 8 of AT&T's 10-K reports that the market value of its debt approximates its book value of $63,167 million. Calculate the company's intrinsic value of debt and equity. Assume that AT&T's after tax cost of debt is 2.81%. Using this information, estimate AT&T's weighted average cost of capital. Round your computation for the intrinsic value of equity to nearest million; then do not round until your final answer. Round final answer to one decimal place. WACC = 3.5 X % Check Estimating cost of Debt Capital Assume the December 31, 2010, partial financial statements taken from the annual report for AT&T (T) follow. Consolidated Statements of Income Dollars in millions 2010 Operating revenues Wireless service $ 53.510 Voice 28.315 Data 27,479 Directory 3.935 Other 11,041 Total operating revenues 124,280 Operating expenses Cost of services and sales 52.263 Selling general and administrative 33,065 Depreciation and amortization 19.379 Total operating expenses 104.707 Operating income 19.573 Other income (expense) Interest expense (3.394) Equity in net income of affiliates 762 Other income, net 897 Total other income (expense) (1.735) Income from continuing operations before income taxes 17,838 Income tax (benefit) expense (1,462) Income from continuing operations 19,300 Income from discontinued operations, net of tax 879 Net income $ 20,179 Consolidated Balance Sheets -- Liabilities and Equity Sections Dollars in millions except per share amounts, December 31 Current liabilities Debt maturing within one year Accounts payable and accrued liabilities Advanced billed and customer deposits Accrued taxes Dividends payable Total current liabilities Long-term debt Deferred credits and other noncurrent liabilities Deferred income taxes Postemployment benefit obligation Other noncurrent liabilities Total deferred credits and other noncurrent liabilities Stockholders' equity Common stock (s1 par value. 14,000,000,000 authorized atDecember 31, 2010 and 2009; issued 6.495 231,083 atDecember 31, 2010 and 2009) Additional paid-in capital Retained earnings Treasury stock (584,144.220 at December 31, 2010 and593,300,187 at December 31, 2009, at cost) Accumulated other comprehensive income Noncontrolling interest Total stockholders' equity Total liabilities and stockholders' equity 2010 2009 $4.196 23.055 4,086 72 $4.361 24.260 4.170 1,681 2.542 2.479 33.951 58.971 36.951 64.720 23.579 27,847 22.070 28.803 12.743 63,616 13,226 64 652 6,495 91,731 31,792 (21,083) 2.712 6,495 91,707 21.944 (21,260) 2,678 425 303 111,950 101,989 S 268,488 S 268.312 Consolidated Statements of Stockholders' Equity - Excerpts 2010 Amount in millions except per share amounts, December 31 Shares Amounts Common Stock Balance at beginning of year 6,495 $ 6,495 Issuance of shares Balance at end of year 6.495 $ 6,495 $ Treasury Shares Balance at beginning of year (593) $ (21.260) Purchase of shares Issuance of shares 9 177 Balance at end of year (584) (21.083) Retained Earnings Balance at beginning of year $ 21,944 Net income ($3.35 per share) 19.864 Dividends to stockholders ($1,69 per share) (9.985) Other (31) Balance at end of year $ 31,792 In early 2011, Yahoo reports that AT&T has a market beta of 0.65 and that its closing stock price at the end of 2010 was: $30.58 AT&T's statutory tax rate is: 35% (a) Explain what AT&T's market beta implies regarding its stock price volatility. It implies that the stock of AT&T is a very stable stock. It implies that the stock of AT&T is a very volatile stock. O It implies that the stock of AT&T moves the same as the market index. (b) Assume the market premium equals: 5.0% and that the risk-free rate equals: 3.396 Estimate AT&T's cost of equity capital using the CAPM model. (Round to one decimal place.) 6.55 X % (c) Footnote 8 of AT&T's 10-K reports that the market value of its debt approximates its book value of $63,167 million. Calculate the company's intrinsic value of debt and equity. Assume that AT&T's after tax cost of debt is 2.81%. Using this information, estimate AT&T's weighted average cost of capital. Round your computation for the intrinsic value of equity to nearest million; then do not round until your final answer. Round final answer to one decimal place. WACC = 3.5 X % Check

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fixed Income Securities Tools For Todays Markets

Authors: Bruce Tuckman, Angel Serrat

4th Edition

1119835550, 978-1119835554

More Books

Students also viewed these Finance questions

Question

each layer? (10 marks/

Answered: 1 week ago