please answer all parts. will give thumbs up. thank you

Forecast Ideko's free cash flow (reproduce Table 19.10 l, assuming Ideko's market share will increase by 0.55 percent per year; investment, financing, and depreciation will be adjusted accordingly; and the projected improvements in working capital occur (that is, Ideko's working capital requirements through 2010 will be as shown here ). Ideko's pro-forma income statements for 2005-2010 are shown here_. while its balance sheet for 2005 is shown here . Ideko's production plant will require an expansion in 2010 (when production volume will exceed the current level by 50% ), and the cost of this expansion will be $14.4 million. This amount will be borrowed from a financial institution at an interest rate of 6.7%. The new projected capital investments are shown here . (Assume an income tax rate of 35%.) Figure Ideko's Free Cash Flow Forecast Data table (Click on the following icon in order to copy its contents into a spreadsheet.) Data table Data table Data table (Click on the following icon in order to copy its contents into a spreadsheet.) Data table (Click on the following icon , in order to copy its contents into a spreadsheet.) Calculate Ideko's free cash flow through 2010 below: (Round to the nearest $.000.)