Please answer as quick as possible. Analyze the following index analysis.
A B C D E F G H Index Analysis 2020 2 balance sheet 2018 2019 2018 2019 2020 3 $2,229.00 100 179.84 202.45 4 100 96.76 109.53 $1,980.00 $1,015.00 $5,409.00 $8,870.00 $12,901.00 $1,149.00 $5,174.00 5 100 103.84 99.33 6 100 90.24 90.11 $8,857.00 $15,591.00 7 100 98.87 119.48 8 Cash $1,101.00 Receivables $1,049.00 Inventories $5,209.00 total current asset $9,829.00 total assets $13,049.00 Liabilities and shareholders equity Total Capitalization $4,423.00 accounts payable $4,873.00 current liabilities $7,817.00 long-term debt $811.00 shareholders equity $3,612.00 total debt $8,628.00 9 $4,638.00 $4,736.00 100 104.86 107.08 10 $5,257.00 100 107.88 108.52 103.11 11 100 96.11 12 $5,288.00 $8,060.00 $1,257.00 $3,479.00 $9,317.00 100 164.24 $7,513.00 $1,332.00 $3,306.00 $8,845.00 154.99 13 100 91.53 102.52 96.32 107.99 14 100 15 16 17 18 19 2018 2019 2020 2018 2019 2020 20 Income Statement Net sales COGS $42,151.00 100 101.73 103.53 21 100 $43,638.00 $33,590.00 $10,048.00 101.99 $32,275.00 $9,876.00 104.07 22 $42,879.00 $32,918.00 $9,961.00 $1,888.00 $73.00 100 100.86 101.74 23 100 103.91 109.69 Gross profit earning before interes interest expense earning after taxes EBTIDA 24 100 97.33 85.33 $1,817.00 $75.00 $1,000.00 $1,817.00 $1,993.00 $64.00 $1,541.00 $1,993.00 25 $1,464.00 $1,888.00 100 100 146.40 103.91 154.10 109.69 26 27 28 29 30 A B C D E F G H Index Analysis 2020 2 balance sheet 2018 2019 2018 2019 2020 3 $2,229.00 100 179.84 202.45 4 100 96.76 109.53 $1,980.00 $1,015.00 $5,409.00 $8,870.00 $12,901.00 $1,149.00 $5,174.00 5 100 103.84 99.33 6 100 90.24 90.11 $8,857.00 $15,591.00 7 100 98.87 119.48 8 Cash $1,101.00 Receivables $1,049.00 Inventories $5,209.00 total current asset $9,829.00 total assets $13,049.00 Liabilities and shareholders equity Total Capitalization $4,423.00 accounts payable $4,873.00 current liabilities $7,817.00 long-term debt $811.00 shareholders equity $3,612.00 total debt $8,628.00 9 $4,638.00 $4,736.00 100 104.86 107.08 10 $5,257.00 100 107.88 108.52 103.11 11 100 96.11 12 $5,288.00 $8,060.00 $1,257.00 $3,479.00 $9,317.00 100 164.24 $7,513.00 $1,332.00 $3,306.00 $8,845.00 154.99 13 100 91.53 102.52 96.32 107.99 14 100 15 16 17 18 19 2018 2019 2020 2018 2019 2020 20 Income Statement Net sales COGS $42,151.00 100 101.73 103.53 21 100 $43,638.00 $33,590.00 $10,048.00 101.99 $32,275.00 $9,876.00 104.07 22 $42,879.00 $32,918.00 $9,961.00 $1,888.00 $73.00 100 100.86 101.74 23 100 103.91 109.69 Gross profit earning before interes interest expense earning after taxes EBTIDA 24 100 97.33 85.33 $1,817.00 $75.00 $1,000.00 $1,817.00 $1,993.00 $64.00 $1,541.00 $1,993.00 25 $1,464.00 $1,888.00 100 100 146.40 103.91 154.10 109.69 26 27 28 29 30
