please answer correctly and in order
ccounting Question 6 of 9 0.67/1 An analysis of the accounts of Williams Company reveals the following manufacturing cost data for the month ended September 30, 2020 Inventories Raw materials Work in process Finished goods Beginning $12.100 6.700 9,600 Ending $10,500 4,800 13.100 Costs incurred; raw materials purchases $68.800, direct labor $49,900, manufacturing overhead $28,000. The specific overhead costs were: indirect labor $5,800, factory insurance $4.800, machinery depreciation $5,700, machinery repairs $3,100, factory utilities $3,300, miscellaneous factory costs $1,800. Assume that all raw materials used were direct materials. (a) Your Answer Correct Answer Your answer is correct. Prepare the cost of goods manufactured schedule for the month ended September 30, 2020, Williams Co. Cost of Goods Manufacturing Schedule For the Month Ended September 30, 2020 MacBook Pro doo 30 : 14 22 D FB FO 57 510 $ % * + 3 2 & 7 5 6 8 9 0 W E R T Y U 1 0 P S D F G H J K L estion 6 of 9 0.67 Williams Co. Cost of Goods Manufacturing Schedule For the Month Ended September 30, 2020 Work in Process 9/1/20 Direct Materials Raw Materials Inventory 9/1/20 12100 Add Raw Materials Purchases 68800 Total Raw Materials Available for Use 80900 Less Raw Materials Inventory 9/30/20 10500 Direct Materials Used 70400 Direct Labor 49900 Manufacturing Overhead Indirect Labor 5800 Factory Insurance 4800 >>>> Machine Depreciation 5700 Factory Utilities 3300 Machine Repairs 3100 Miscellaneous Factory Costs 1800 MacBook Pro 000 20 F3 od F 15 F6 FB F 570 + $ & 3 4 5 6 7 8 8 9 0 C Question 6 of 9 0.67/1 Machine Depreciation 5700 Factory Utilities 3300 Machine Repairs 3100 Miscellaneous Factory Costs 1800 Total Overhead 24500 Total Manufacturing Costs Total Cost of Work in Process Work in Process 9/30/20 Cost of Goods Manufactured e Textbook and Media List of Accounts Attempts: 2 of 2 used (b) Your Answer Correct Answer MacBook Pro 09 doo F FS F 57 DIO F DO 19 $ 3 4 5 & 7 6 8 9 0 W E R T Y U S DF G. . Your Answer Correct Answer Your answer is correct. Show the presentation of the ending inventories on September 30, 2020, balance sheet. Williams Co. Balance Sheet Presentation (partial) September 30, 2020 Inventories Finished Goods Inventory 13100 Work in Process Inventory 4800 Raw Materials inventory 10500 Total Inventories $ 28400 e Textbook and Media List of Accounts Attempts: 2 of 2 used MacBook Pro F2 20 F3 000 O F FS Du FR DD 19 F10 %23 $ % A 3 4 5 & 7 6 00 * 9 0 W E R T Y U 0 P S D F G H J K L 0.67/1 (c1) Williams Company is considering the purchase of a new automated assembly line for its factory. The purchase would result in several changes in Williams' cost structure. Both direct labor and indirect labor would decrease by 40%. Factory insurance would increase to $8, 100, machinery depreciation would double, machinery repairs would decrease to $500, utilities would decrease to $2,800 and miscellaneous factory costs would increase to $1.910. Materials usage would remain at current levels. Analyze the new purchase by preparing a cost of goods manufactured schedule for September 30, 2020 using the new data. Williams Co. Cost of Goods Manufacturing Schedule For the Month Ended September 30, 2020 Work in Process 9/1/20 Direct Materials Raw Materials inventory 9/1/20 12100 Add Raw Materials Purchases 68.800 Total Raw Materials Available for Use 80900 Less Raw Materials inventory 9/30/20 10500 Direct Materials Used $ 70400 Direct Labor Manufacturing Overhead MacBook Pro 000 2009 og FS DI FB FO A wa ( 2 $ 4 - 5 6 & 7 8 9 0 W E R T Y U 0 S D F G H J L Question 6 of 9 0.67/1 Direct Materials Used $ 70400 c Direct Labor Manufacturing Over Read Indirect Labor Factory Insurance Machine Depreciation Factory Utilities Machine Repairs Miscellaneous Factory Costs Total Overhead Total Manufacturing Costs Total Cost of Work in Process Less Work in Process 9/30/20 Cost of Goods Manufactured $ List of Accounts MacBook Pro 30 od 12 Dell og F7 be 73 FO 511 % A 2 $ 4 3 & 7 5 6 C 9 8 0 W E R T Y U 0 S D F G H 70400 ad Costs > sts ocess Tocess 9/30/20 Sured List of Accounts MacBook Pro 12 200 999 TA og 3 DO 19 FB $ # 3 & * ) 2 % 5 4 6 7 ( 9 8 0 W E R T Y U S D F G H L