please answer correctly and show the workings. Thank you

Estimating Share Value Using the DCF Model Following are forecasts of Target Corporation's sales nat nhanzting profit after tax (NOPAT), and net operating assets (NOA) as of January 30,2016 ( obligations (NNO) of $8,488 million: Estimate the value of a share of Target common rock using the discounted cash flow fDCR modei as of January 30.2016. Instructions: - Found all answers to the nearest while rumber, except for discount factors and rock price persstare. - Reand discount factors to 5 decimal claces. - Hound stock price pei share to twan iterimal places - Do not yse negative signs with any of your answerk