Question
PLEASE ANSWER QUESTION A PART 1 and 2 QUESTION B Part 1 and 2 and QUESTION C Part 1 Pleae complete it on excel or
PLEASE ANSWER QUESTION A PART 1 and 2 QUESTION B Part 1 and 2 and QUESTION C Part 1
Pleae complete it on excel or copy paste it from excel
A. | ClassCo sells Convertible Bond with warrant to convert into stock |
|
|
| |||||||||||||||||||
|
| Bond with face | $1,000 |
|
|
|
|
|
|
| |||||||||||||
|
| Face Rate | 8.00% |
|
|
|
|
|
|
| |||||||||||||
|
| Term | 3 | Yrs. |
|
|
|
|
|
| |||||||||||||
|
| Market rate @ sale | 8.50% |
|
|
|
|
|
|
| |||||||||||||
|
| issued: | 6/30/2018 |
|
|
|
|
|
|
| |||||||||||||
|
| maturity | 6/30/2021 |
|
|
|
|
|
|
| |||||||||||||
|
| Interest paid annually |
|
|
|
|
|
|
|
| |||||||||||||
|
| Bond sold for | 996.00 |
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
| Part 1) determine value received from sale, Discount or Premium? |
|
|
| |||||||||||||||||||
| Part 2) Prepare JE to record sale, use incremental |
|
|
|
|
| |||||||||||||||||
|
| assume value of Bond in the known |
|
|
|
|
| ||||||||||||||||
|
| and value of warrant is incremental |
|
|
|
|
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
B. | ClassCo: | PE 12/31/2018 |
| Fiscal = calendar Yr. |
|
|
| ||||||||||||||||
|
| Net income: after tax | 2000 |
|
| shares: |
|
|
|
| |||||||||||||
|
|
|
|
| Beginning: | 505 |
|
|
|
| |||||||||||||
|
|
|
|
| 3/1 issue | 50 |
|
|
|
| |||||||||||||
|
|
|
|
| 9/1 issue | 60 |
|
|
|
| |||||||||||||
|
|
|
|
| Treasury Purchase 10/30 | (24) |
|
|
|
| |||||||||||||
|
|
|
|
| on 11/22, 3 for 1 split |
|
|
|
|
| |||||||||||||
|
|
|
|
| Preferred dividends this year = | 250 |
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
| Part 1) Calculate EPS |
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
| Part 2) using "as if" compute EPS & dilutive effect of Convertible Bonds |
|
| ||||||||||||||||||||
| issued 10 bonds , $1000 bonds issued prior yr., 6%, each bond was convertible into 30 shares |
| |||||||||||||||||||||
|
| 40% tax rate for bonds |
|
|
|
|
|
|
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
C. |
| NET Income: | 4500 |
| No preferred stock |
|
|
| |||||||||||||||
|
| Average # of Shares | 2200 |
| EPS = | 2.045 |
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
| Stock Options: | all full Yr. |
|
|
|
|
|
|
| |||||||||||||
|
| # option shares | 500 |
|
|
|
|
|
|
| |||||||||||||
|
| 0ption price per share | $18 |
|
|
|
|
|
|
| |||||||||||||
|
| Market at PE being measured | $32 |
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
| Part 1 | Compute dilutive effect per share |
|
|
|
|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started