please answer question a,b,c,d

2. A company's 2021 and 2022 simplificd balance shects (in thousands of dollars) are shown in the tabie tolons Additional Information for 2022 - Sales for 2022 were $500.655.000 - EBrTDA was 15% of sales. - Depecciation (and amortization) were 11% of net fired assets - Intetest expense was $9,000,000. - Corporate tax rate was 21% - The company pays 40% of ner income out as dividendk. Questions: a) Construct the Income Statensent for 2022 (2 pts) b) Construct the Statement of Cash Flows for 2022 , (2 pts) c) Show that the increase in retained earninges in the balunce sheet is consistent with your answer from part a) Show that the increase in cash in the first line of the bulance sheet is consistent with your answer to part b). (1 pts) Note that due to nounding issues, the numbers may not be exuctly the same d) Calculate the (act) wosking capital for 2021 and 2022 (0.5 p0)