Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Please answer the 5 parts for 2014, 2015, and 2016. Thank You. See Table 2.5 showing financial statement data and stock price data for Mydeco
Please answer the 5 parts for 2014, 2015, and 2016. Thank You.
See Table 2.5 showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco's costs and expenses had been the same fraction of revenues in 2013-2016 as they were in 2012. What would Mydeco's EPS have been each year in this case? Calculate the new EPS for 2013-2016 below: (Round dollar amounts and number of shares to one decimal place. Round percentage amount and the EPS to two decimal places.) Year 2013 2014 367.4 420.8 4.67 % 3.96 % Revenue (millions) Net Profit Margin New Net Income (millions) Shares Outstanding (millions) 17.2 16.7 54.2 54 New EPS 0.30 0.31 Data Table - 2012-2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions) Income Statement 2012 2013 2014 2015 Revenue 400.8 367.4 426.2 514.6 Cost of Goods Sold (188.7) (176.8) (205.3) (242.5) Gross Profit 212.1 190.6 220.9 272.1 Sales and Marketing (66.8) (68.2) (82.4) (97.7) Administration (62.0) (57.6) (57.8) (67.7) Depreciation & Amortization (25.6) (28.2) (35.4) (39.0) EBIT 57.7 36.6 45.3 67.7 Interest Income (Expense) (32.8) (34.6) (31.4) (37.4) Pretax Income 24.9 2.0 13.9 30.3 Income Tax (6.2) (0.5) (3.5) (7.6) Net Income 18.7 1.5 10.4 22.7 Shares Outstanding (millions) 54.2 54.2 54.2 54.2 Earnings per Share $0.35 $0.03 $0.19 $0.42 Balance Sheet 2012 2013 2014 2015 Assets Cash 47.7 68.3 87.0 90.5 Accounts Receivable 90.5 68.9 69.7 75.2 Inventory 32.8 30.7 29.4 30.2 2016 599.9 (295.0) 304.9 (125.5) (80.5) (39.6) 59.3 (39.9) 19.4 (4.9) 14.5 54.2 $0.27 2016 89.1 86.9 35.2 Print DoneStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started