Please answer the below for January, February, March and Quarter

Alcott Company makes and sells artistic frames for pictures of weddings, graduations, and other special events. Ron Crowley, the controller, is responsible for preparing Alcott's master budget and has accumulated the following information for 2018: E: (Click the icon to view some of the financial information.) (Click the icon to view additional information.) Read the requirements. Requirement 1. Prepare a production budget and a direct manufacturing labor cost budget for Alcott Company by month and for the first quarter of 2018. You may combine both budgets in one schedule. The direct manufacturing labor cost budget should include labor-hours and show the details for each labor cost category. Start the schedule by preparing the production budget and calculating the total hours of direct manufacturing labor time needed for the three months in the quarter, then calculate the values for the quarter. Finish by preparing the bottom portion of the schedule for the direct manufacturing labor by month, then quarter. (Enter the direct manufacturing labor-hours per unit to one decimal place, X.X. Do not round interim calculations, and then enter all amounts in the budget (other than the direct manufacturing labor-hours per unit) to the nearest whole number.) Data Table March 9,000 Quarter 42,000 18,000 18,000 More Info - X 2018 27,000 15.000 60,000 21,500 March Alcott Company Budget for Production and Direct Manufacturing Labor For the Quarter Ended March 31, 2018 January February Budgeted sales (units) 16,000 17,000 21,500 15,000 Add target ending finished goods inventory (units) Total requirements (units) 37.500 32,000 21,500 21,500 Deduct beginning finished goods inventory (units) Units to be produced 16,000 10,500 2.0 2.0 Direct manufacturing labor-hours per unit 32,000 21,000 Total hours of direct manufacturing labor time needed Direct manufacturing labor costs: Wages Pension contributions April May January February 16,000 17,000 9,000 12.000 12,000 12,000 38,500 $ 55.00 $ 51.50 $ 51.50 $ 51.50 $ 51.50 1.0 In addition to wages, direct manufacturing labor-related costs include pension contributions of $0.60 per hour, worker's compensation insurance of $0.15 per hour, employee medical insurance of $0.30 per hour, and Social Security taxes. Assume that as of January 1, 2018, the Social Security tax rates are 7.5% for employers and 7.5% for employees. The cost of employee benefits paid by Alcott on its direct manufacturing employees is treated as a direct manufacturing labor cost. Estimated sales in units Selling price Direct manufacturing labor-hours per unit Wage per direct manufacturing labor-hour 2.0 2.0 1.0 1.0 1.0 12.000 65,000 $ 12.00 $ 12.00 $ 12.00 $ 14.00 $ 14.00 Print Done Alcott has a labor contract that calls for a wage increase to $14 per hour on April 1, 2018. New labor-saving machinery has been installed and will be fully operational by March 1, 2018. Alcott expects to have 21,500 frames on hand at December 31, 2017, and it has a policy of carrying an end-of-month inventory of 100% of the following month's sales plus 50% of the second following month's sales. Workers' compensation insurance Employee medical insurance Social Security tax (employer's share) Print Done Total direct manufacturing labor costs Alcott Company makes and sells artistic frames for pictures of weddings, graduations, and other special events. Ron Crowley, the controller, is responsible for preparing Alcott's master budget and has accumulated the following information for 2018: E: (Click the icon to view some of the financial information.) (Click the icon to view additional information.) Read the requirements. Requirement 1. Prepare a production budget and a direct manufacturing labor cost budget for Alcott Company by month and for the first quarter of 2018. You may combine both budgets in one schedule. The direct manufacturing labor cost budget should include labor-hours and show the details for each labor cost category. Start the schedule by preparing the production budget and calculating the total hours of direct manufacturing labor time needed for the three months in the quarter, then calculate the values for the quarter. Finish by preparing the bottom portion of the schedule for the direct manufacturing labor by month, then quarter. (Enter the direct manufacturing labor-hours per unit to one decimal place, X.X. Do not round interim calculations, and then enter all amounts in the budget (other than the direct manufacturing labor-hours per unit) to the nearest whole number.) Data Table March 9,000 Quarter 42,000 18,000 18,000 More Info - X 2018 27,000 15.000 60,000 21,500 March Alcott Company Budget for Production and Direct Manufacturing Labor For the Quarter Ended March 31, 2018 January February Budgeted sales (units) 16,000 17,000 21,500 15,000 Add target ending finished goods inventory (units) Total requirements (units) 37.500 32,000 21,500 21,500 Deduct beginning finished goods inventory (units) Units to be produced 16,000 10,500 2.0 2.0 Direct manufacturing labor-hours per unit 32,000 21,000 Total hours of direct manufacturing labor time needed Direct manufacturing labor costs: Wages Pension contributions April May January February 16,000 17,000 9,000 12.000 12,000 12,000 38,500 $ 55.00 $ 51.50 $ 51.50 $ 51.50 $ 51.50 1.0 In addition to wages, direct manufacturing labor-related costs include pension contributions of $0.60 per hour, worker's compensation insurance of $0.15 per hour, employee medical insurance of $0.30 per hour, and Social Security taxes. Assume that as of January 1, 2018, the Social Security tax rates are 7.5% for employers and 7.5% for employees. The cost of employee benefits paid by Alcott on its direct manufacturing employees is treated as a direct manufacturing labor cost. Estimated sales in units Selling price Direct manufacturing labor-hours per unit Wage per direct manufacturing labor-hour 2.0 2.0 1.0 1.0 1.0 12.000 65,000 $ 12.00 $ 12.00 $ 12.00 $ 14.00 $ 14.00 Print Done Alcott has a labor contract that calls for a wage increase to $14 per hour on April 1, 2018. New labor-saving machinery has been installed and will be fully operational by March 1, 2018. Alcott expects to have 21,500 frames on hand at December 31, 2017, and it has a policy of carrying an end-of-month inventory of 100% of the following month's sales plus 50% of the second following month's sales. Workers' compensation insurance Employee medical insurance Social Security tax (employer's share) Print Done Total direct manufacturing labor costs