please answer the yellow highlighted sections!

Part 3 Use the Information from your forecast and sources and used to calculate the FOF for 2072 and Indude a check of your work by calculating the five uses of FCF. Part 3 is worth 5 points 2022F Re-format the Income statement to get EBIT. Using the tax rate of 35% calculate the 2002 forecasted NOPAT. Net Sales Cost of goods sold Gross profit SGA Operating profit (EBIT) Interest Expense Eamings before tax Tax Earnings after tax Dividends NOPAT 2021 2022 Working cash AR Iny AP Using the finallteration values calculate the net operating working capital for 2021 and 2022 2021 2022 NOWC Net Fox Add net feed assets to the NOW for each year to get total operating capital for 2021 and 2022. Then subtract 2021 from 2022 to get the change in operating capital Total Op Change in Op Cap FOF Subtract the change in operating capital from the 2022 NOPAT to get FOF. Use the check below to ensure the figures match. As a refresher, refer to problem 6-18 in your texton page 274 Uses of funds (check) 1 Pay interest Buyback ST debt 2 Buyback LT deck 3 Pay dividend 4 Buyback stock 5 Make investments Total FCF This sum of the live uses of funds should match the figure above from NOPAT-changed in operating capital Part 3 Use the Information from your forecast and sources and used to calculate the FOF for 2072 and Indude a check of your work by calculating the five uses of FCF. Part 3 is worth 5 points 2022F Re-format the Income statement to get EBIT. Using the tax rate of 35% calculate the 2002 forecasted NOPAT. Net Sales Cost of goods sold Gross profit SGA Operating profit (EBIT) Interest Expense Eamings before tax Tax Earnings after tax Dividends NOPAT 2021 2022 Working cash AR Iny AP Using the finallteration values calculate the net operating working capital for 2021 and 2022 2021 2022 NOWC Net Fox Add net feed assets to the NOW for each year to get total operating capital for 2021 and 2022. Then subtract 2021 from 2022 to get the change in operating capital Total Op Change in Op Cap FOF Subtract the change in operating capital from the 2022 NOPAT to get FOF. Use the check below to ensure the figures match. As a refresher, refer to problem 6-18 in your texton page 274 Uses of funds (check) 1 Pay interest Buyback ST debt 2 Buyback LT deck 3 Pay dividend 4 Buyback stock 5 Make investments Total FCF This sum of the live uses of funds should match the figure above from NOPAT-changed in operating capital