Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please answers this excel question asap thanks! Problem 10-17 Suppose that in April 2019, Nike had EPS ofS2.57 and a book value of equity ofS6.23

Please answers this excel question asap thanks!
image text in transcribed

Problem 10-17 Suppose that in April 2019, Nike had EPS ofS2.57 and a book value of equity ofS6.23 per share. Complete the Steps below using cell references to given data or previous calculations. In some cases, a simple cell reference is all you need. TO copy/paste a formula across a row or down a column, an absolute cell reference or a mixed cell reference may be preferred. Ifa specific Excel function is to be used, the directions Will specify the use of that function. DO not type in numerical data into a cell or function. Instead, make a reference to the cell in which the data is found. Make your computations only in the blue cells highlighted below. In all cases, unless otherwise directed, use the earliest appearance Of the data in your formulas, usually the Given Data section. a. Using the average PIE multiple in Table 10.1, estimate Nike's share price. b. What range of share prices do you estimate based on the highest and lowest PIE multiples in Table 10.1? c. Using the average price-to-book value multiple in Table 10.1, estimate Nike's share price. d. What range of share prices do you estimate based on the highest and lowest price-to-book value multiples in Table 10.1? Table 10.1 Name Nike, Inc. Adidas AG Under Arrnour Puma AG Skechers U.S.A. Wolverine World Wide Steven Madden, Ltd. Rocky Brands, Inc. All Ratios as of April 2019 EPS Book value of equity Market Ca pita liza tion (S million) 134,210 50,885 9,219 9,110 5,452 3,283 2,943 189 2.S7 6.23 Enterprise Value (S million) 132,775 49,475 8,862 9,538 5,185 3,280 2,068 179 Av etage PIE 33.22 28.69 43.42 18.04 17.83 22.84 13.13 23.99 Price/Book 13.68 6.95 4.71 9.24 6.76 21.89 1.45 1 .24 7.46 Enterprise ValueJSales 3.65 1.97 I .66 4.26 3.13 3.01 0.44 0.71 2.17 Enterprise Value/ EBITDA 25.44 14.81 18.82 33.70 26.45 34.53 3.78 7.78 19.98 a. Using the average PIE multiple in Table 10.1, estimate Nike's share price. Nike share price estimate b. What range of share prices do you estimate based on the highest and lowest PIE multiples in Table 10.1? Highest PIE Lowest PIE Highest price estimate Lowest price estimate c. Using the average price-to-book value multiple in Table 10.1, estimate Nike's share price. Share price estimate d. What range of share prices do you estimate based on the highest and lowest price-to-book value multiples in Table 10.1? Highest price-to-book Lowest price-to-book Highest price estimate Lowest price estimate Req uirements 2 3 4 In cell D31, by using cell references, calculate Nike's share price based on the average PIE multiple ofthe industry. (1 pt.). In cell D3S, by using the MAX function, display the highest PIE multiple of the industry excluding Nike itself (Cell F13) (1 pt.). In cell D36, by using the MIN function, display the lowest PIE multiple of the industry excluding Nike itself (Cell F13) (1 pt.). In cell D37, by using cell references, calculate Nike's share price based on the highest PIE multiple of the industry (l pt.).

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Real Estate Finance Theory And Practice

Authors: Terrence M. Clauretie, G. Stacy Sirmans

4th Edition

032414377X, 978-0324143775

More Books

Students also viewed these Finance questions