Question
Please assist with steps 6 through 8. The answers for the first 5 steps are given below the question The following information is given at
Please assist with steps 6 through 8. The answers for the first 5 steps are given below the question The following information is given at the beginning of December. | ||
Debit | Credit | |
Cash | $67,500 | |
Accounts receivables | $21,000 | |
Allowance for uncollectible accounts | $7,000 | |
Inventory (1,100 units at $7) | $7,700 | |
Accounts payable | $25,400 | |
Common stock | $43,000 | |
Retained earnings | $20,800 | |
Total | $96,200 | $96,200 |
Required: | #1 | Enter the beginning balance for each account in the T-accounts (General Ledger) tab in the excel template file. | ||||
Required: | #2. | Prepare journal entries to record the December transactions in the General Journal Tab in the excel template file. Use the following accounts as appropriate: Cash, Accounts receivable, Allowance for uncollectible accounts, Inventory, Notes receivables, Interest receivables, Equipment, Accumulated depreciation, Accounts payable, Common stock, Retained earnings, Sales revenue, Interest revenue, Cost of goods sold, Depreciation expense, Bad debt expense, Income tax expense. | ||||
Dec. 1. | Used cash to purchase equipment at a purchase price of $20,600, plus tax $300, plus shipping $700. | |||||
Dec. 1. | Lend $14,000 to an employee by receiving a note for six months at annual interest rate of 12% due at the maturity date. | |||||
Dec. 6. | Purchase 3,800 units of inventory on account at $10 per unit for a total cost of $38,000. | |||||
Dec 12. | Assuming the perpetual method is used, the company sold 3,200 units at $20 each on account, terms 2/10, n/30. Calculate the cost of goods sold using the FIFO method and record the appropriate journal entries for the sale and the cost of the sale. (Hint: Make sure to consider the beginning inventory balance from the beginning trial balance) | |||||
Dec 20. | Paid $28,000 to suppliers for purchases made on account in the prior month. | |||||
Dec 23. | Received cash of $16,000 for sales of inventory made on account on December 12. | |||||
Dec 28. | Write-off $2,800 of accounts receivables using the allowance method. | |||||
Dec 30. | Paid $4,400 for income tax for the month of December. | |||||
Required: | #3. | Post all of the December transactions from the General Journal tab to the T-accounts under the T-Accounts (General Ledger) tab in the excel template file. Make sure to include beginning balances for accounts where necessary. | ||||
Required: | #4. | Compute the balances for each T-account after all of the entries have been posted. These are the unadjusted balance as of December 31. | ||||
Required: | #5. | Prepare the unadjusted trial balance under the Unadjusted Trial Balance tab in the excel template file. | ||||
Provide the total of the debit column from the Unadjusted trial balance _____________ | ||||||
Required: | #6. | Record the following four transactions as adjusting entries under the General Journal tab. | ||||
Dec 31. | The company estimates 20% of the ending balance of accounts receivables is not going to be collected. (Hint: Remember to consider the balance in the allowance for uncollectible account, if any.) | |||||
Dec 31. | Record December's adjustment to accrue interest for the notes receivables. | |||||
Dec 31. | The company uses the lower of cost or market method for inventory valuation. The market value of the inventory is $8 per unit. Make the adjusting entry if necessary. | |||||
Dec 31. | Calculate depreciation using Straight line method. The equipment purchased has a useful life of 72 months and no residual value. Record the depreciation for the month of December. | |||||
Required: | #7. | Post all of the adjusting entries to the T-accounts under the T-Accounts (General Ledger) tab. Compute the balance for each T-account after all of the adjusting entries have been posted. These are the adjusted balance as of December 31. | ||||
Required: | #8. | Prepare the adjusted trial balance under the Adjusted Trial Balance tab as of December 31 in the excel template file. | ||||
Provide the following accounts balances from the Adjusted Trial Balance: (Please enter all amounts as a positive number. No brackets.) | ||||||
Cash ___________ | ||||||
Accounts receivable ___________ | ||||||
Allowance for uncollectible accounts _________ | ||||||
Inventory _________ | ||||||
Notes receivable _____________ | ||||||
Interest receivables _____________ | ||||||
Equipment _______________ | ||||||
Accumulated depreciation _____________ | ||||||
Accounts payable __________________ | ||||||
Common stock _______________ | ||||||
Retained earnings ______________ | ||||||
Sales revenue ___________ | ||||||
Interest revenue ____________ | ||||||
Cost of goods sold ____________ | ||||||
Bad debt expense ____________ | ||||||
Depreciation expense ______________ | ||||||
Income tax expense ______________ |
Here are the answers for the first five steps......... Please assist with steps 6 through 8
1. Beginning balance for each account in the T-accounts (General Ledger) tab in the excel template file is ahown below:
Cash | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Opening balance | 67,500 | ||
Account Receivable | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Opening balance | 21,000 | ||
Allowance for uncollectible accounts | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Opening balance | 7,000 | ||
Inventory | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Opening balance | 7,700 | ||
Accounts Payable | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Opening balance | 25,400 | ||
Common Stock | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Opening balance | 43,000 | ||
Retained Earnings | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Opening balance | 20,800 | ||
2.
Journal entries for ecember are as shown below:
Date | Particulars | L.F | Amount ($) | Amount ($) |
Dec-01 | Equipment | 21,600 | ||
Cash | 21,600 | |||
(For equipment purchased) | ||||
Dec-01 | Note Receivable | 14,000 | ||
Cash | 14,000 | |||
(For cash lend for note receivable) | ||||
Dec-06 | Inventory | 38,000 | ||
Accounts Payable | 38,000 | |||
(For inventory purchased) | ||||
Dec-12 | Accounts Receivable | 64,000 | ||
Sales | 64,000 | |||
(For goods sold) | ||||
Dec-12 | Cost of good sold | 28,700 | ||
Inventory | 28,700 | |||
(For cost of goods sold recorded) | ||||
1,100*7 = 7,700 | ||||
2,100*10= 21,000 | ||||
Dec-20 | Accounts Payable | 28,000 | ||
cash | 28,000 | |||
(For paid to suppliers) | ||||
Dec-23 | Cash | 16,000 | ||
Accounts Receivable | 16,000 | |||
(For cash received against sale) | ||||
Dec-28 | Allowance for doubtful accounts | 2,800 | ||
Accounts Receivable | 2,800 | |||
(For accounts receivable written off) | ||||
Dec-30 | Income tax expense | 4,400 | ||
cash | 4,400 | |||
(For income tax paid) |
3 and 4. Adjusted general ledger with balances are as shown below:
Cash | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Opening balance | 67,500 | Equipment | 21,600 |
Accounts Receivable | 16,000 | Note Receivable | 14,000 |
Accounts payable | 28,000 | ||
Income tax expesne | 4,400 | ||
83,500 | 68,000 | ||
Closing balance | 15,500 | ||
Account Receivable | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Opening balance | 21,000 | Cash | 16,000 |
Sales | 64,000 | Allowance for doubtful | 2,800 |
85,000 | 18,800 | ||
66,200 | |||
Allowance for uncollectible accounts | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Account Receivable | 2,800 | Opening balance | 7,000 |
Closing balance | 4,200 | ||
Inventory | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Opening balance | 7,700 | Cost of goods sold | 28,700 |
Cash | 38,000 | ||
45,700 | 28,700 | ||
Closing balance | 17,000 | ||
Accounts Payable | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Cash | 28,000 | Opening balance | 25,400 |
Inventory | 38,000 | ||
28,000 | 63,400 | ||
Closing balance | 35,400 | ||
Common Stock | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Opening balance | 43,000 | ||
Closing balance | 43,000 | ||
Retained Earnings | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Opening balance | 20,800 | ||
Closing balance | 20,800 | ||
Equipment | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Cash | 21,600 | ||
Closing balance | 21,600 | ||
Note Receivable | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Cash | 14,000 | ||
Closing balance | 14,000 | ||
Sales | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Account Receivable | 64,000 | ||
Cost of goods sold | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Inventory | 28,700 | ||
Income tax expense | |||
Particulars | Amount ($) | Particulars | Amount ($) |
Inventory | 4,400 | ||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started