Please build a model that projects Magnolia's monthly income statement for the twelve month period ending July 31, 2019. Refer to the historical income statement and balance sheet tabs. Clearly incorporate all major assumptions necessary to arrive at your projections and be prepared to present and discuss these assumptions, as well as their impact on the annual net income.

You are responsible for financial planning and analysis at Magnolia Gas. Please build a model that projects Magnolia's monthly income statement for the twelve month period ending July 31, 2019. Refer to the historical income statement and balance sheet tabs. Clearly incorporate all major assumptions necessary to arrive at your projections and be prepared to present and discuss these assumptions, as well as their impact on the annual net income. \begin{tabular}{l} \hline (\$ in millions) \\ \hline \end{tabular}