Please build an income statement and balance sheet with these numbers.

Sales, $1,000,000, Cost of goods sold, 600,000, other expenses, 100,000, earnings before interest and taxes, 300,000, interest expenses, 80,000, earnings before taxes, 220,000, taxes, 100,000 net earnings, 120,000, number of shares outstanding 100,000, earnings per share? Cash 50,000, accounts receivables 250,000, raw materials 100,000, finished goods 200,000, total inventories 300,000, total current assets 600,000, plant and equipment 400,000, accounts payable 200,000, other current liabilities 50,000, total current liabilities 250,000, long tern debt 300,000, total liabilities and owners equity 1,000.000