please calculate:

FCF, cost of debt, cost of equity, WACC, NPV, IRR

Assignment 11.1 - Memorandum to Darth Vader The Empire is planning to creste the first ever Death Star. Darth Vader, the Emporor's right hand man and the manager of the project, has asked ysu to eritiate the pogioct Hore is some of the information that you need to evalase the project. - The equpmant costs are around IC 100,000 (where IC is the imperial credi) plus IC 60,000 more for installasion. - In order to eperate the Death 5 -ar, working capital has to increase by 1C40,000 which will be recovered at the end of the preject - As the Emperor has foreseen it, the project is expected to last 4 yesfs after which the equlpmert will be destroped by the Rebelion. Howerver, some pars of the greject wal be salvaged and sold for IC 20,000 to the Ewoks. Depreciation is based on straight-line methed with zero satvaged value. - Each planet that Darth Vader destroys costs the empire IC 10,000 but at the same time, it brings in ic 25 oc0 per planet deatuojed from other fearing slanets. Each year the empire plans to destray 10 pisnets. - The Death Star is a big-tenachine and therefore incurs a foed cost of ic 75,000 to operate each year. - In order to set an example, the Empire Department of Tax charges a 40% tax rate on the Death 5 tar, however fhey eive a tax shield for boribwing money - To finance this project, the Empire wil borrow 40% of the inital outary trem the Banking Clan at a pre-tax rase of 12.50%. The other 60% wil come by seling equly bo the Segaratist Greup. The seting peice per share of the Empire is ic 100 and is expected to grow at the corstant rate of 11.57% forever. The cext dividend will be ef ic 5 . The ienders of the cagital requite high rate of refum because this is a risky project and has newer been done belore. your lack of faith disturbing " Remember, Darth Vader does not like simple answers; you need to previde proper explanation. Please wite a short pertuasive mernchasdum with your choice, to bsat or not to you. Numbers a ways impress pooplo: There ate mary blakk benplases ava isole on a word document Just clex Assignment 11.1 - Memorandum to Darth Vader The Empire is planning to creste the first ever Death Star. Darth Vader, the Emporor's right hand man and the manager of the project, has asked ysu to eritiate the pogioct Hore is some of the information that you need to evalase the project. - The equpmant costs are around IC 100,000 (where IC is the imperial credi) plus IC 60,000 more for installasion. - In order to eperate the Death 5 -ar, working capital has to increase by 1C40,000 which will be recovered at the end of the preject - As the Emperor has foreseen it, the project is expected to last 4 yesfs after which the equlpmert will be destroped by the Rebelion. Howerver, some pars of the greject wal be salvaged and sold for IC 20,000 to the Ewoks. Depreciation is based on straight-line methed with zero satvaged value. - Each planet that Darth Vader destroys costs the empire IC 10,000 but at the same time, it brings in ic 25 oc0 per planet deatuojed from other fearing slanets. Each year the empire plans to destray 10 pisnets. - The Death Star is a big-tenachine and therefore incurs a foed cost of ic 75,000 to operate each year. - In order to set an example, the Empire Department of Tax charges a 40% tax rate on the Death 5 tar, however fhey eive a tax shield for boribwing money - To finance this project, the Empire wil borrow 40% of the inital outary trem the Banking Clan at a pre-tax rase of 12.50%. The other 60% wil come by seling equly bo the Segaratist Greup. The seting peice per share of the Empire is ic 100 and is expected to grow at the corstant rate of 11.57% forever. The cext dividend will be ef ic 5 . The ienders of the cagital requite high rate of refum because this is a risky project and has newer been done belore. your lack of faith disturbing " Remember, Darth Vader does not like simple answers; you need to previde proper explanation. Please wite a short pertuasive mernchasdum with your choice, to bsat or not to you. Numbers a ways impress pooplo: There ate mary blakk benplases ava isole on a word document Just clex