Please calculate free cash flow for 2006 given the following

	2002	2003	2004	2005	2006 Forecast
Cash	2,837	3,330	3,043	4,180	4,720
Accounts Receivable	18,092	19,823	23,104	28,203	30,893
Inventory	3,549	4,238	4,233	4,615	5,307
Current Assets	24,478	27,391	30,380	36,998	40,920
Plant and Equipment	87,534	91,392	93,569	97,476	105,976
	112,012	118,783	123,949	134,474	146,896
Accounts Payable	8,891	9,609	11,067	13,534	15,563
Other Accrued Expenses	5,313	5,713	6,490	7,897	8,916
Current Liabilities	14,204	15,322	17,557	21,431	24,479
Long-Term Debt	55,000	75,000	71,000	67,000	67,000
Owners' Equity	42,808	28,461	35,392	46,043	55,417
	112,012	118,783	123,949	134,474	146,896

	2002	2003	2004	2005	2006
Sales	128,978	143,560	161,863	185,815	209,788
Cost of Goods Sold	100,857	111,203	125,756	144,594	166,300
Gross Margin	28,121	32,357	36,107	41,221	43,488
General and Administrative	12,482	13,685	18,131	17,327	19,510
Earnings Before Interest and Taxes (EBIT)	15,639	18,672	17,976	23,894	23,978
Interest	4,537	6,150	5,964	5,695	5,695
	11,102	12,522	12,012	18,199	18,283
Tax	3,882	4,288	4,312	6,210	6,399
Net Income	7,220	8,234	7,700	11,989	11,884