Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please calculate the profit margin and gross profit margin for each year Tasty Corp. is a manufacturer of gourmet food products that are sold in

image text in transcribedimage text in transcribed

Please calculate the profit margin and gross profit margin for each year

Tasty Corp. is a manufacturer of gourmet food products that are sold in specialty stores across North America. The company shares trade on the Toronto Stock Exchange. The year-end closing share price was $14.00, $13.00 and $12.00 for 2017, 2018 and 2019 respectively. Comparative financial statements for Tasty follow. Tasty Corp. Income Statement Year ended December 31 2019 2018 2017 Sales $ 1,252,000 $1,475,000 $ 1,560,000 Less: Cost of goods sold 685,000 725,000 745,000 Gross margin $ 567,000 $750,000 $ 815,000 Operating expenses Salaries, wages & benefits $ 146,000 $ 142,000 $ 135,000 Utilities 28,400 26,500 25,000 Depreciation/amortization 24,000 35,000 35,000 Insurance 17,500 15,500 15,000 Leasing 34,000 28,000 28,000 Other 8,500 2,500 6,500 Total operating expenses $ 258,400 $ 249,500 $ 244,500 Earning before interest and taxes $ 308,600 $ 500,500 $ 570,500 Interest expense 36,000 48,000 54,000 Earnings before tax $ 272,600 $ 452,500 $ 516,500 Income tax (20%) 54,520 90,500 103,300 Net income $ 218,080 $ 362,000 $ 413,200 Additional information: Contribution margin 51.00% 49.00% 52.00% Tasty Corp, Balance Sheet at December 31 2019 2018 2017 Assets $ Current assets Cash Account receivable Prepaid expenses Inventories Total Current Assets 185,000 $ 37,500 12,400 39,000 273,900 $ 148,000 $ 46,500 22,300 44,000 260,800 $ 156,000 48,000 18,500 45,000 267,500 $ Non-current assets Land $ 600,000 $ 600,000 $ 600,000 Building Accumulated depreciation, building Equipment Accumulated depreciation, equipment Total Non-current assets Total Assets Current liabilities 1,100,000 1,100,000 1,100,000 (285,000) (265,000) (250,000) 259,000 348,000 348,000 (89,500) (136,000) (125,000) $ 1,584,500 $ 1,647,000 $ 1,673,000 $ 1,858,400 $ 1,907,800 $ 1,940,500 $ Liabilities & Equity Current Liabilities Line of credit Account payable Wages payable Current portion of mortgage payable Total Current Liabilities 29,500 $ 51,200 9,500 36,000 126,200 $ 28,000 $ 46,800 4,500 36,000 115,300 $ 25,000 43,000 6,500 36,000 110,500 $ $ Non-Current Liabilities Mortgage payable 8% Bonds payable, due 2021 Total Non-Current Liabilities Total Liabilities 367,000 $ 400,000 $ 436,000 400,000 500,000 500,000 767,000 $ 900,000 $ 936,000 893,200 $ 1,015,300 $ 1,046,500 $ $ Equity Common shares, 200,000 shares issued Preferred shares, 15,000 shares issued Retained earnings Total Equity Total Liabilities & Equity $ 600,000 $ 600,000 $ 600,000 65,000 65,000 65,000 300,200 227,500 229,000 $ 965,200 $ 892,500 $ 894,000 $ 1,858,400 $ 1,907,800 $ 1,940,500 Additional information for 2019: - bonds were redeemed -no new debt was issued equipment originally costing $89,000 was sold for its book value of $49,000 - dividends of $100,000 were declared & paid in 2019 Questions, show your calculations (Round all answers to two decimal places unless

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Machine Learning In Finance From Theory To Practice

Authors: Matthew F Dixon, Igor Halperin, Paul Bilokon

1st Edition

3030410676, 978-3030410674

More Books

Students also viewed these Finance questions