Please calculate TSR for Quik Burger and Big steak

Total shareholder return quik burger =

Total shareholder return Big Steak =

Balance Sheets

(In Thousands)

	Quik Burger	Big Steak
Assets
Cash	$2,000	$4,500
Accounts Receivable (net)	2,000	6,500
Inventory	2,000	5,000
Property, Plant, and Equipment (net)	20,000	35,000
Other Assets	4,000	5,000
Total Assets	$30,000	$56,000
Liabilities and Stockholders Equity
Accounts Payable	$2,500	3,000
Notes Payable	1,500	4,000
Bonds Payable	10,000	30,000
Common Stock ($1par value)	1,000	3,000
Paid-in Capital in Excess of Par Value	9,000	9,000
Retained Earnings	6,000	7,000
Total Liabilities and Stockholders Equity	$30,000	$56,000

Income Statements

(In Thousands)

	Quik Burger	Big Steak
Sales	$53,000	$86,000
Cost of Goods Sold (including restaurant operating expense)	37,000	61,000
Gross Profit from Sales	$16,000	$25,000
General Operating Expenses
Selling Expenses	$7,000	$10,000
Administrative Expenses	4,000	5,000
Interest Expense	1,400	3,200
Income Tax Expense	1,800	3,400
Total Operating Expense	$14,200	$21,600
Net Income	$1,800	$3,400

In addition, dividends paid were $500,000 for Quik Burger and $600,000 for Big Steak; the market prices of the stock were $30 and $20, respectively; and the betas were 1.00 and 1.15.

Please calculate TSR for Quik Burger and Big steak

Total shareholder return quik burger =

Total shareholder return Big Steak =