please check the numbers, not sure abouy the accuracy of any of the already filled in stuff

- Assionment Exercise 9-12 Kinand Company combines is operating expenses for budget purposes in a sing and administrative expense budget. For the first 6 months of 2020, the following data are available 1 Sales: 20.000 arter 1: 22,000 units quarter 2 2. Variables per ro s as como very expense 2 and advertising 3. Faed costs per arter sales salaries $10,000 office s es 56,100, depreciation $4.30, Insurance $1.600, 5810, and repairs pense 5610 4 Units : 521 Prepare a sering and administrative expense budget by quarters for the months of 2020. war e before fired ) side KIRKLAND COMPANY Selling and Administrative Expense Budget For the Six Mont Ending Ane 10, 2020 Quarter 19 Advertising T arin VURCES onment 9-2 9.3 KIRKLAND COMPANY Selling and Administrative Expense Budget For the Six Months Ending June 30, 2020 Quarter Six Months 9.7 Budgeted Sales in Units 20,000 22,000 Variable Expenses Video) 5. Video Sales Commissions 21000 23100 13.(Part mission) Delivery Expense 8400 9240 Advertising Total Variable ults by Study Fixed Expenses Sales Salaries 10,000 10,000 20,000 Office Salaries 6,100 6,100 12200 Depreciation 4,300 4,300 8600 Insurance 1,600 1,600 3200 CALCULATOR ME Office Salaries 6,100 6,100 12200 Depreciation 4,300 4,300 8600 Insurance 1,600 1,600 3200 Utilities 810 1620 Repairs Expense 610 1220 Total Fixed 23420 46840 Total Selling and Administrative Expenses