Please complete a cash budget for Igor. Non$-$cash sales are given. $80\%$ of Igor's sales are cash sales, $20\%$ are collected on month later.

Materials are ordered one month in advance, $10\%$ paid at time of purchase, $90\%$ one month after purchase.

Igor also has $$2800/$mo in SGA expenses, $$2982$ in taxes in year paid quarterly, $$22000$ in dividends each year paid monthly, and a one$-$time interest payment of $$600$ in January.

Igor ended last year with $$2,300$ in cash and owed $$930.$ Igor like to keep at least $$2000$ cash on hand at all times.