Please complete the following:

-Horizontal and vertical analysis of the Income Statements for the past three years (all yearly balances set as a percentage of total revenues for that year).

-Horizontal and vertical analysis of the Balance Sheets for the past three years (all yearly balances set as a percentage of total assets for that year).

-Ratio analysis (eight ratios of your choosing) for the past three years PLUS a measurement for the creditworthiness of your firm as measured by Altmans Z-score.

Income Statement:
Period Ending	31-Dec-14	31-Dec-13	31-Dec-12
Total Revenue	194,673,000	182,150,000	162,463,000
Cost of Revenue	38,585,000	33,595,000	32,920,000
Gross Profit	156,088,000	148,555,000	129,543,000
Operating Expenses
Research Development	-	-	-
Selling General and Administrative	13,721,000	13,282,000	11,870,000
Non Recurring	-	-	-
Others	111,009,000	103,676,000	92,693,000
Total Operating Expenses	-	-	-
Operating Income or Loss	31,358,000	31,597,000	24,980,000
Income from Continuing Operations
Total Other Income/Expenses Net	-	-	-
Earnings Before Interest And Taxes	31,358,000	31,597,000	24,980,000
Interest Expense	3,253,000	2,801,000	2,744,000
Income Before Tax	28,105,000	28,796,000	22,236,000
Income Tax Expense	7,935,000	8,951,000	6,924,000
Minority Interest	-298,000	-369,000	-488,000
Net Income From Continuing Ops	20,170,000	19,845,000	15,312,000
Non-recurring Events
Discontinued Operations	-	-	-
Extraordinary Items	-	-	-
Effect Of Accounting Changes	-	-	-
Other Items	-	-	-
Net Income	19,872,000	19,476,000	14,824,000
Preferred Stock And Other Adjustments	-	-	-
Net Income Applicable To Common Shares	19,872,000	19,476,000	14,824,000
Balance Sheet:
Period Ending	31-Dec-14	31-Dec-13	31-Dec-12
Assets
Current Assets
Cash And Cash Equivalents	63,269,000	48,186,000	46,992,000
Short Term Investments	-	-	-
Net Receivables	34,418,000	33,106,000	34,562,000
Inventory	10,236,000	9,860,000	9,675,000
Other Current Assets	-	-	-
Total Current Assets	-	-	-
Long Term Investments	18,937,000	19,234,000	6,314,000
Property Plant and Equipment	137,244,000	123,805,000	106,872,000
Goodwill	60,714,000	57,011,000	54,523,000
Intangible Assets	-	-	-
Accumulated Amortization	-	-	-
Other Assets	58,442,000	49,480,000	44,725,000
Deferred Long Term Asset Charges	-	-	-
Total Assets	526,186,000	484,931,000	427,452,000
Liabilities
Current Liabilities
Accounts Payable	40,223,000	37,835,000	35,361,000
Short/Current Long Term Debt	-	-	-
Other Current Liabilities	-	-	-
Total Current Liabilities	-	-	-
Long Term Debt	80,209,000	72,224,000	62,736,000
Other Liabilities	101,492,000	92,648,000	93,273,000
Deferred Long Term Liability Charges	61,235,000	57,739,000	44,494,000
Minority Interest	2,857,000	2,595,000	3,941,000
Negative Goodwill	-	-	-
Total Liabilities	286,016,000	263,041,000	239,805,000
Stockholders' Equity
Misc Stocks Options Warrants	-	-	-
Redeemable Preferred Stock	-	-	-
Preferred Stock	-	-	-
Common Stock	8,000	8,000	8,000
Retained Earnings	163,620,000	143,748,000	124,272,000
Treasury Stock	-1,763,000	-1,363,000	-1,363,000
Capital Surplus	35,573,000	35,472,000	37,230,000
Other Stockholder Equity	42,732,000	44,025,000	27,500,000
Total Stockholder Equity	240,170,000	221,890,000	187,647,000
Net Tangible Assets	179,456,000	164,879,000	133,124,000