Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Please complete the income statement. Sunland Corporation's trial balance at December 31, 2021, is presented below. SUNLAND CORPORATION Trial Balance December 31, 2021 Debit Credit
Please complete the income statement.
Sunland Corporation's trial balance at December 31, 2021, is presented below. SUNLAND CORPORATION Trial Balance December 31, 2021 Debit Credit Cash $ 48,000 Accounts receivable 51.000 Allowance for doubtful accounts $ 2,500 Merchandise inventory 22,700 Investment in associate 85,000 Investment at FVTOCI-equity 30,000 Land 90,000 Building 200,000 Accumulated depreciation-building 40,000 Equipment 40,000 Accumulated depreciation equipment 15,000 Accounts payable 18,775 Income tax payable 4,500 Bonds payable (6%, due January 1, 2026) 126,025 Common shares, unlimited number of no par value shares authorized, 100,000 issued 100.000 Retained earnings 110.775 Retained earnings 110,775 Accumulated other comprehensive income 5,000 Sales 750,000 Cost of goods sold 370,000 Operating expenses 180,000 Interest revenue 375 Interest expense 6,250 Income tax expense 50,000 Total $1,172,950 $1,172,950 All transactions and adjustments for 2021 have been recorded and reported in the trial balance except for the items described below. shares are Jan. 7 issued 00 preferred shares for $25,000. In total, 100,000, $2, noncumulative, convertible, pref authorized. Each preferred share is convertible into five common shares. Mar. 16 Purchased 800 common shares of Osborne Inc., to be held for trading purposes, for $26 per share. July 1 Purchased $100,000 Solar Inc. 10-year, 5% bonds at 108.2, when the market interest rate was 4%. Interest is received semi-annually on July 1 and January 1. Sunland purchased the bonds to earn interest. Aug. 2 Sold the Osborne common shares for $27 per share. 5 Invested $20,000 in a money-market fund. Sept. 25 550 of the preferred shares issued on January 7 were converted into common shares. Oct. 24 Cashed in the money-market fund, receiving $20,000 plus $200 interest. Nov. 30 Obtained a $50,000 bank loan by issuing a three-year, 6% note payable. Sunland is required to make equal blended Nov. 30 Obtained a $50,000 bank loan by issuing a three-year, 6% note payable. Sunland is required to make equal blended payments of $1,521 at the end of each month. The first payment was made on December 31. Note that at December 31, $15,757 of the note payable is due within the next year. Dec. 1 Declared the annual dividend on the preferred shares on December 1 to shareholders of record on December 23, payable on January 15. 31 Sunland owns 40% of RES. RES earned $21,500 and paid dividends of $2,000 in 2021. The fair value of the RES investment was $98,000. 31 Semi-annual interest is receivable on the Solar Inc. bonds on January 1, 2022. The bonds were trading at 106 on December 31, 2021. 31 The annual interest is due on the bonds payable on January 1, 2022. The par value of the bonds is $130,000 and the bonds were issued when the market interest rate was 7%. 31 The fair value of the long-term investment at FVTOCI-equity was $28,400. Ignore income tax calculation. Prepare the income statement for Sunland. (Round answers to 0 decimal places, e.g. 5,275.) SUNLAND CORPORATION Income Statement Year Ended December 31, 2021 Sales $ 750,000 Cost of Goods Sold 370,000 Gross Profit 380.000 Operating Expenses 180,000 Profit From Operations 200,000 Other Expenses Interest Expense $ 6,250 Interest Expense Other Revenues Interest Revenue 375 Profit Before Income Tax > Income Tax Expense 56,296 Profit/(Loss) $ eTextbook and MediaStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started