Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please completed a balance statment in proper form showing credits and debits. Plese contact me with any questions. Assets 2015 2014 Cash $ 458,000 $

Please completed a balance statment in proper form showing credits and debits. Plese contact me with any questions.

Assets

2015 2014

Cash $ 458,000 $ 225,000

Prepaid Insurance $ 22,000 $ 14,000

Accounts Rec. $ 230,000 $ 228,000

Inventory/supplies $ 87,000 s 53,000

Total Current Assets $ 797,000 $ 520,000

Net Plant & equip $ 705,000 $ 662,000

Total Assets $ 1,502,000 $ 1,182,000

Liabilities & Assets

Accounts Payable $ 300,000 $ 245,000

Accruals $ 152,000 $ 145,000

Notes Payable $ 252,000 $ 205,000

Total Current Liabilities $ 704,000 $ 595,000

Long Term Debt $ 319,000 $ 350,000

Total Liabilities $ 1,023,000 $ 945,000

Retained Earnings $ 479,000 $ 237,000

Total Liab & Net Worth $ 1,502,000 $ 1,182,000

Income Statement 2015

Revenue $ 2,486,000

Operating Expenses

Medical Surgical $ 725,000

Therapy $ 515,000

Other Prof Services s 475,000

Support $ 245,000

General $ 155,000

Depreciation $ 71,000

Interest $ 63,000

Total Expenses $ 2,249,000

Income from Operations $ 237,000

Interest Income $ 5,000

Net Income $ 242,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Monetary Policy And Public Finance

Authors: G. C. Hockley

1st Edition

1138704792, 978-1138704794

More Books

Students also viewed these Finance questions