Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please could you help me find the IRR for my calculations attached. Thank you :) Calculations of NP V for Option #1 Year 0 1

Please could you help me find the IRR for my calculations attached. Thank you :)

image text in transcribed
Calculations of NP V for Option #1 Year 0 1 2 3 4 5 6 7 Purchase Price ($75,000) Maintenance ($2,500) ($2,500) ($2,500) ($2,500) ($2,500) ($2,575) ($2,652.25) Materials ($20,000) ($10,000) ($10,000) ($10,000) ($10,000) ($10,000) ($10,000) Salvage Labor ($50,000) ($51,500) ($53,045) ($54,636.35) ($56,275.44) ($57,963.03) ($59, 702.61) Total Cost ($75,000) ($72,500) ($64,000) ($65,545) ($67,136.35) (68,775.44) ($70,538.03) ($72,354.86) Revenues $50,000 $113,000 $125,000 $125,000 $150,000 $150,000 Total Cash Flow ($75,000) ($72,500) ($14,000) $47,455 $57,893.65 $56.224.56 $79.461.97 $77.645.14 Return Rate 8% 1.0 0.9259 0.8573 0.7938 0.7350 0.6806 0.6302 0.5835 Present Value ($67,127.25) ($12,002.20) $37,669.77 $42,551.832 $38.266.43 $50,076.93 $45.305.93 Sum of PV = $134,740.97 - Initial Investment ($75,000) = NPV = $59,740.97

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction to Managerial Accounting

Authors: Peter C. Brewer, Ray H Garrison, Eric Noreen, Suresh Kalagnanam, Ganesh Vaidyanathan

4th Canadian edition

978-1259103261

More Books

Students also viewed these Accounting questions

Question

What memories did people have of the bombing afterward?

Answered: 1 week ago

Question

4. What is the goal of the others in the network?

Answered: 1 week ago

Question

2. What we can learn from the past

Answered: 1 week ago