please do calculations of a report analysis on Starbucks October 2021 and September 2020 attached below the problem.

ations pg. 41 Statement of Earnings pg. 43 Balance Sheet Oct 3, 2021 and Sept 27, 2020 Oct 3, 2021 and Sept 27, 2021 Called Consolidated Called Consolidated Vertical Analysis Year 2021 Accounts Amount ($) Percent Accounts receivable $940 9.63% Fixed assets 6.369.50 20.23% Intangible assets $349.90 1.11% Goodwill $3,677.30 11.71% Intang + Goodwil". $4,027.20 12.83% Depreciation & Amortization $1,441.70 5.87% Short term debt N/A N/A Debt financing**** $13,616.90 37.10% Other LT liab*** $737.80 2.01% Debt finan and Other LT liab** $14,354.70 39.11% Year 2020 Page 71 Amount ($) Percent Remem! $883.40 11.32% Remem $6,241.40 21.25%) *Fixed A $552.10 1.88% $3,597.20 $4,149.30 14.13% 4*Somec $1,431.30 6.42% $438.80 5.97% Look at th $14,659.60 39.44%) ***Debt f $907.30 2.44% ** **Long $15,566.90 41.88% or you can Chapter 12. in the start Chapter 12, in the etext, discusses vertical analysis. You may also find the base amounts online by searching for 'vertical analysis'. Base amount for Balance Sheet: 2021 2020 Base amount for Income Statement: 2021 2020 Horizontal analysis is in Chapter 12 of the etext. Horizontal Analysis Increase or Decrease IS ba: Horizontal analysis is in Chapter 12 of the etext. Horizontal Analysis Increase or Decrease Amount The form Percent Make su Round pe Accounts Accounts receivable Fixed assets Intangible assets Goodwill Intang assets + Goodwill Depreciation & Amortization Short term debt Debt financing Other LT liab Debt finan and Other LT liab 2021 $ 2020 $ $940 $883.40 6.369.50 $6,241.40 $349.90 $552.10 $3,677.30 $3,597.20 $4,027.20 $4,149.30 $1,441.70 $1,431.30 N/A $438.80 $13,616.90 $14,659.60 $737.80 $907.30 $14,354.70 $15,566.90 See infor Use the s. Starbucks Corporation 2021 Form 10-K 40 Item 8. Financial Statements and Supplementary Data STARBUCKS CORPORATION CONSOLIDATED STATEMENTS OF EARNINGS (in millions, except per share data) Oct 3 2021 Sep 27, 2020 Sep 29, 2019 S 24,607,0 $ 2.683.6 1,770.0 29,060.6 8,738.7 11,930.9 359.5 1,441.7 1.932.6 170.4 Fiscal Year Ended Net revenues Company-operated stores Licensed stores Other Total net revenues Product and distribution costs Store operating expenses Other operating expenses Depreciation and amortization expenses General and administrative expenses Restructuring and impairments Total operating expenses Income from equity investees Operating income Net gain resulting from divestiture of certain operations Interest income and other, net Interest expense Earnings before income taxes Income tax expense Net earnings including noncontrolling interests Net earnings/(loss) attributable to noncontrolling interests Net earnings attributable to Starbucks Earnings per share - basic Earnings per share - diluted Weighted average shares outstanding Basic Diluted 19,164,6 2,327,1 2,0263 23,518,0 7,694.9 10,764.0 430,3 1,431.3 1,679,6 278.7 22,278.8 322.5 1,561.7 21,544.4 2.875.0 2.089 2 26,508,6 8,526.9 10,493.6 371.0 1,377.3 1.824.1 135.8 22,728,7 298,0 4,077.9 622.8 39.7 96,5 (331,0) 24,573.8 385.3 4,872.1 864.5 90.1 (469.8) 5,3569 1.156.6 4,200.3 1.0 4,199.3 $ 3.57 $ 3.54 $ (437,0) 1,164.4 239.7 924.7 (3.6) 4,466,2 871.6 3,5946 (4.6) ) 3,599.2 2.95 2.92 $ $ $ 928.3 S 0.79 S 0.79 S $ 1,177.6 1.185.5 1,172.8 1,181,8 1,221.2 1.233.2 See Notes to Consolidated Financial Statements 41 Starbucks Corporation 2021 Form 10-K STARBUCKS CORPORATION CONSOLIDATED BALANCE SHEETS (in millions, except per share data) Oct 3, 2021 Sep 27, 2020 6,455,7 s 162.2 940,0 1,603.9 594.6 9,756.4 281.7 268.5 6,369.5 8,236,0 1,874.8 578.5 349,9 3,677.3 31,392.6 $ 4,350.9 281.2 883.4 1,551.4 739.5 7,806,4 206,1 478.7 6,241.4 8,134,1 1,789.9 568,6 552.1 3,597,2 29,374,5 $ S ASSETS Current assets: Cash and cash equivalents Short-term investments Accounts receivable, net Inventories Prepaid expenses and other current assets Total current assets Long-term investments Equity investments Property, plant and equipment, net Operating lease, right-of-use asset Deferred income taxes, net Other long-term assets Other intangible assets Goodwill TOTAL ASSETS LIABILITIES AND SHAREHOLDERS' EQUITY/(DEFICIT) Current liabilities: Accounts payable Accrued liabilities Accrued payroll and benefits Income taxes payable Current portion of operating lease liability Stored value card liability and current portion of deferred revenue Short-term debt Current portion of long-term debt Total current liabilities Long-term debt Operating lease liability Deferred revenue Other long-term liabilities Total liabilities Shareholders' deficit: Common stock ($0,001 par value) authorized, 2,400.0 shares, issued and outstanding, 1,180,0 and 1,173,3 shares, respectively Additional paid-in capital Retained deficit Accumulated other comprehensive income/(loss) Total shareholders' deficit Noncontrolling interests Total deficit TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY/(DEFICIT) ) 1.211.6 S 1,9732 772.3 348.0 1,251.3 1,596.1 997.9 1,160,7 696,1 98.2 1,248,8 1,456.5 438.8 1,249.9 7,346,8 14,659,6 7,661.7 6,598,5 907.3 37,173,9 998,9 8,151.4 13,616.9 7,738,0 6,463.0 737.8 36,707.1 1.2 846.1 (6,315.7) 147.2 (5,321.2) 6.7 (5,314.5) 31,392.6 s 1.2 373.9 (7,815,6) (364.6) (7,805.1) 5.7 (7,799,4) 29,374,5 $ See Notes to Consolidated Financial Statements, 43 Starbucks Corporation 2021 Form 10-K