please do it in 40 minutes please urgently... I'll give you up thumb definitely

31. Prepare a budget for Hope & Hagen Real Estate for the next financial year based on the following Profit and Loss Statement and list of prediction supplied. 20X6 20X7 $250 000 $ 100 000 $350 000 INCOME Sales Commission Property Management Fees GROSS PROFIT EXPENSES Wages Rent Advertising Telephone Stationery Depreciation Insurance Interest PROFIT $185 000 $ 70 000 $ 10 000 $ 5 000 $ 2 000 $ 10 000 $ 5 000 $ 10 000 $ 53 000 INCREASE 8% PREDICTIONS ITEMS Sales Commission Property Management Commission Wages Rent Depreciation Interest Advertising All others expenses remain the same 5% 3% 10% Increase to $15 000 Decrease to $ 8 000 2%