Question
Please do not answer this in particulars. Prepare a statement of cash flows using the indirect method The following is a condensed trial balance of
Please do not answer this in particulars.
Prepare a statement of cash flows using the indirect method
The following is a condensed trial balance of Bravo Co., a publicly held company, after adjustments for income tax expense.
Bravo Co. | ||
Condensed Trial Balance | ||
Accounts |
12/31/2015 Balances Dr. (Cr.) |
12/31/2014 Balances Dr. (Cr.) |
Cash | $484,000 | $817,000 |
Accounts receivable, net | 670,000 | 610,000 |
Property, plant, and equipment | 1,070,000 | 995,000 |
Accumulated depreciation | (345,000) | (280,000) |
Dividends payable | (25,000) | (10,000) |
Income taxes payable | (60,000) | (150,000) |
Deferred income tax liability | (63,000) | (42,000) |
Bonds payable | (500,000) | (1,000,000) |
Unamortized premium on bonds | (71,000) | (150,000) |
Common stock | (350,000) | (150,000) |
Additional paid-in capital | (430,000) | (375,000) |
Retained earnings | (185,000) | (265,000) |
Sales | (2,420,000) |
|
Cost of sales | 1,863,000 |
|
Selling and administrative expenses | 220,000 |
|
Interest income | (14,000) |
|
Interest expense | 46,000 |
|
Depreciation | 88,000 |
|
Loss on sale of equipment | 7,000 |
|
Gain on extinguishment of bonds | (90,000) |
|
Income tax expense | 105,000 | |
Total 0 0 |
> During 2015 equipment with an original cost of $50,000 was sold for cash, and equipment costing $125,000 was purchased.
> On January 1, 2015, bonds with a par value of $500,000 and related premium of $75,000 were redeemed. The $1,000 face value, 10% par bonds had been issued on January 1, 2006 to yield 8%. Interest is payable annually every December 31 through 2025.
> Bravo's tax payments during 2015 were debited to Income Taxes Payable. Bravo recorded a deferred income tax liability of $42,000 based on temporary differences of $120,000 and an enacted tax rate of 35% at December 31, 2014; prior to 2014 there were no temporary differences. Bravo's 2015 financial statement income before income taxes was greater than its 2015 taxable income, due entirely to temporary differences, by $60,000. Bravo's cumulative net taxable temporary differences at December 31, 2015, were $180,000. Bravo's enacted tax rate for the current and future years is 35%.
> 60,000 shares of common stock, $2.50 par, were outstanding on December 31, 2014.
> Bravo issued an additional 80,000 shares on April 1, 2015.
> There were no changes to retained earnings other than dividends declared. Prepare a statement of cash flows using
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started