Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please do not answer this in particulars. Prepare a statement of cash flows using the indirect method The following is a condensed trial balance of

Please do not answer this in particulars.

Prepare a statement of cash flows using the indirect method

The following is a condensed trial balance of Bravo Co., a publicly held company, after adjustments for income tax expense.

Bravo Co.

Condensed Trial Balance

Accounts

12/31/2015

Balances Dr. (Cr.)

12/31/2014

Balances Dr. (Cr.)

Cash

$484,000

$817,000

Accounts receivable, net

670,000

610,000

Property, plant, and equipment

1,070,000

995,000

Accumulated depreciation

(345,000)

(280,000)

Dividends payable

(25,000)

(10,000)

Income taxes payable

(60,000)

(150,000)

Deferred income tax liability

(63,000)

(42,000)

Bonds payable

(500,000)

(1,000,000)

Unamortized premium on bonds

(71,000)

(150,000)

Common stock

(350,000)

(150,000)

Additional paid-in capital

(430,000)

(375,000)

Retained earnings

(185,000)

(265,000)

Sales

(2,420,000)

Cost of sales

1,863,000

Selling and administrative expenses

220,000

Interest income

(14,000)

Interest expense

46,000

Depreciation

88,000

Loss on sale of equipment

7,000

Gain on extinguishment of bonds

(90,000)

Income tax expense

105,000

Total 0 0

> During 2015 equipment with an original cost of $50,000 was sold for cash, and equipment costing $125,000 was purchased.

> On January 1, 2015, bonds with a par value of $500,000 and related premium of $75,000 were redeemed. The $1,000 face value, 10% par bonds had been issued on January 1, 2006 to yield 8%. Interest is payable annually every December 31 through 2025.

> Bravo's tax payments during 2015 were debited to Income Taxes Payable. Bravo recorded a deferred income tax liability of $42,000 based on temporary differences of $120,000 and an enacted tax rate of 35% at December 31, 2014; prior to 2014 there were no temporary differences. Bravo's 2015 financial statement income before income taxes was greater than its 2015 taxable income, due entirely to temporary differences, by $60,000. Bravo's cumulative net taxable temporary differences at December 31, 2015, were $180,000. Bravo's enacted tax rate for the current and future years is 35%.

> 60,000 shares of common stock, $2.50 par, were outstanding on December 31, 2014.

> Bravo issued an additional 80,000 shares on April 1, 2015.

> There were no changes to retained earnings other than dividends declared. Prepare a statement of cash flows using

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

CPA Comprehensive Exam Review Auditing And Attestation

Authors: Nathan M. Bisk

43rd Edition

088128095X, 978-0881280951

More Books

Students also viewed these Accounting questions

Question

c. What were you expected to do when you grew up?

Answered: 1 week ago

Question

d. How were you expected to contribute to family life?

Answered: 1 week ago

Question

e. What do you know about your ethnic background?

Answered: 1 week ago