Question
Please do NOT copy the existing answers since the data and requirements are different. thanks The balance sheet and income statement of King Limited are
Please do NOT copy the existing answers since the data and requirements are different.
thanks
The balance sheet and income statement of King Limited are as follows:
King Limited Statement of Financial Position at 31 December | ||
| 2020 | 2019 |
Current Assets | $ | $ |
Cash | 104,000 | 180,000 |
Accounts receivable | 360,000 | 260,000 |
Inventory | 460,000 | 400,000 |
Prepayments | 30,000 | 50,000 |
Total current assets | 954,000 | 890,000 |
Non-Current Assets |
|
|
Land | 1,500,000 | 1,200,000 |
Plant and equipment | 1,400,000 | 1,000,000 |
Accumulated depreciation Plant and equipment | (500,000) | (400,000) |
Total non-current assets | 2,400,000 | 1,800,000 |
Total assets | 3,354,000 | 2,690,000 |
Current Liabilities |
|
|
Accounts payable | 260,000 | 297,000 |
Accrued expenses | 136,000 | 126,000 |
Income taxes payable | 180,000 | 220,000 |
Total current liabilities
Non-Current Liabilities | 576,000 | 642,000 |
Long-term bank loan payable | 700,000 | 600,000 |
Total liabilities | 1,276,000 | 1,242,000 |
|
|
|
Common Stock | 1,100,000 | 800,000 |
Retained earnings | 978,000 | 648,000 |
Total stockholders equity | 2,078,000 | 1,448,000 |
Total liabilities and stockholders equity | 3,354,000 | 2,690,000 |
King Limited
Statement of Profit or Loss
For Year Ended 31 December 2020
| $ |
Sales revenue | 2,500,000 |
Cost of goods sold | 1,400,000 |
Gross profit | 1,100,000 |
|
|
Operating expenses | 300,000 |
Income before interest and taxes | 800,000 |
Interest expense | 50,000 |
Income before taxes | 750,000 |
Income tax expense | 200,000 |
Net income | 550,000 |
Other information for 2020 are as follows:
- Operating expenses include $150,000 of depreciation.
- Land was acquired for cash. Plant and equipment were acquired for long-term bank loan payable.
Required
Prepare a statement of cash flows for the year ended 31 December 2020 using the direct method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started