Please do the weekly sales plan

P1 13% P2 15% P3 15% P4 16% P5 24% P6 17% Season Total 100% Monthly % sales PLAN Sales $ PLAN 101111 116667 116667 124444 186667 132222 777,777 Sales $ ACTUAL 87734.01 105280.3 109666.98 124444 194133.68 761414.29 140155. 32 6% -13.23% -9.76% -6% 0% 4% 2.1% % Variance to sales plan 2.54% 2.48% 2.19% 1.8% 1.65% 3.22% 2.31 Reduction % PLAN Reduction $ PLAN 2568 2893 2893 2240 3080 4258 17932 BOM $ Plan 372089 490001 448001 348443 560001 523599 EOM $ Plan 490001 448001 348443 560001 523599 452600 PLAN Purchase $ 221591 77560 20002 338242 153345 65481 876221 S-S Ratio PLAN 3.68 4.2 3.84 2.8 3 3.96 Weekly sales PLANS P1 13% P2 15% P3 15% P4 16% P5 24% P6 17% Season Total 100% Monthly % sales PLAN Sales $ PLAN 101111 116667 116667 124444 186667 132222 777,777 Sales $ ACTUAL 87734.01 105280.3 109666.98 124444 194133.68 761414.29 140155. 32 6% -13.23% -9.76% -6% 0% 4% 2.1% % Variance to sales plan 2.54% 2.48% 2.19% 1.8% 1.65% 3.22% 2.31 Reduction % PLAN Reduction $ PLAN 2568 2893 2893 2240 3080 4258 17932 BOM $ Plan 372089 490001 448001 348443 560001 523599 EOM $ Plan 490001 448001 348443 560001 523599 452600 PLAN Purchase $ 221591 77560 20002 338242 153345 65481 876221 S-S Ratio PLAN 3.68 4.2 3.84 2.8 3 3.96 Weekly sales PLANS