please explain it with every step thanks

8. An analyst has estimated the following growth potential for Giant Industries Now to end of year 3 Years 4 and 5 Year 6 and beyond 25% per year 20% per year 10% per year The current EPS is $1.60 and shareholders demand a 12% return. Assuming that ROE will remain constant at 30% per year, calculate the value of this stock