Please fill out the basic capital budget below

\begin{tabular}{|c|c|c|} \hline Year & Project A & Project B \\ \hline 0 & -100000 & -120000 \\ \hline 1 & 5000 & 118000 \\ \hline 2 & 55000 & 69000 \\ \hline 3 & 135000 & \\ \hline Payback & & \\ \hline Discounted Payback & & \\ \hline Net Present Value & & \\ \hline Internal Rate of Return & & \\ \hline Modified Internal Rate of Return & & \\ \hline Crossover Rate & & \\ \hline Mutually Exclusive Projects* & & \\ \hline Independent Projects & & \\ \hline \begin{tabular}{c} *based on NPV with a check \\ mark \end{tabular} & I=11% & \\ \hline \end{tabular}