Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please fill out the table and show your calculations how you got the numbers 9 Capital Budgeting Decisions (Scenarlo 1) 10 11 12 1) Life

Please fill out the table and show your calculations how you got the numbers
image text in transcribed
9 Capital Budgeting Decisions (Scenarlo 1) 10 11 12 1) Life Perlod of the Equipment =4 years 13 2) New equipment cost 14 3) Equipment ship & Install cost 15 4) Related start up cost 16 5) Inventory increase 17 6) Accounts Payable increase 18 7) Equip. salvage value before tax 8) Sales for first year (1) (200,000) 9) Sales Increase per year (35,000) 10) Operating cost (60% of Sales) (as a percent of sales in Year 1) 25,000 11) Depreciation (Stralght Line)/YR 5,000 12) Marginal Corporate Tax Rate (T) 15,000 13) Cost of Capital (Discount Rate) 24 200,000 5% %24 %24 (120,000) 60% (5,000) %24 (60,000) 21% 10% 19 20 21 Year 22 23 Operations: VS 24 Revenue 25 Operating Cost 26 Depreciation EBIT $ 200,000 $ (120,000) (60,000) 2$ 20,000 4,200 2$ 27 28 Taxes Net Income 29 15,800 30 31 Add back Depreciation $4 60,000 32 33 Total Operating Cash Flow 2$ 75,800 $ 34 ESTIMATISIG lelelet

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Joe Ben Hoyle, C.J. Skender, Joe Hoyle

1st Edition

0982361831, 978-0982361832

More Books

Students also viewed these Accounting questions