Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

please fill out the yellow boxes YOY Change (161) 110 1,414 (46) 2018 1,686 1,914 6,554 356 10,510 24,450 (5,782) 1,000 30,178 1,506 (1,104) (1,000)

image text in transcribed

image text in transcribed

please fill out the yellow boxes

YOY Change (161) 110 1,414 (46) 2018 1,686 1,914 6,554 356 10,510 24,450 (5,782) 1,000 30,178 1,506 (1,104) (1,000) $ 526 20 44 (14) Balance Sheet As of 12/31/2019 2019 6 Cash $ 1.522 $ 7 Accounts Receivable 2,024 B Inventory 7,968 9 Prepaid Expenses 310 10 Current Assets 11,824 11 PP&E @ Cost 25,956 12 Accum Depreciation (6,886) 13 Land 74 Total Assets $ 30,894 $ 15 16 Accounts Payable 7,176 $ 17 Wages Payable 170 18 Unearned Revenue 2,252 19 Taxes Payable 234 20 Current Liabilities 9,832 21 Long-Term Debt 6,150 22 Total Liabilities 15,982 23 Common Stock 8,500 24 Treasury Stock (1,520) 25 Retained Earnings 7,932 26 Total Liabilities and Equity $ 30,894 $ 27 28 Income Statement 29 1/1/2019 to 12/31/2019 30 Revenue $ 47,196 31 COGS 22,912 32 Gross Profit 24,284 33 Wages Expense 8,246 34 Depreciation Expense 1,104 35 Other Operating Expense 7,154 36 Operating Profit 7,780 7 Interest Expense 82 Earnings Before Taxes 7,698 Tax Expense 2,278 Net Income $ 5,420 6,650 150 2,208 248 9,256 7,150 16,406 8,500 (480) 5,752 30,178 (1,000) (1,040) 2,180 Income Statement Item Acct Name Amt Revenue Acct Name Accounts Rec Working Capital Adjustment Amt Acct Name Unearned Rev Amt Amt Direct Cash Flow Item Name Cash Collected from Cust Cash Paid to Suppliers Cash Paid to Employees Cash Paid for Other Op Exp Cash Paid for Interest Cash Paid for Taxes Cash Flow from Operations Cash Flow from Investing Cash Flow from Financing Change in Cash Beginning Cash Ending Cash

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Green Energy Audit Of Buildings A Guide For A Sustainable Energy Audit Of Buildings

Authors: Giuliano Dall’O’

2013 Edition

1447161726, 978-1447161721

More Books

Students also viewed these Accounting questions

Question

3. Describe the communicative power of group affiliations

Answered: 1 week ago