Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please find below, the review of a publicly traded company, and follow the instructions carefully. The links to the company financial records are here... PEPSI

Please find below, the review of a publicly traded company, and follow the instructions carefully.

The links to the company financial records are here...

PEPSI - INCOME STATEMENT
Breakdown 30/12/2022 30/12/2021 30/12/2020 30/12/2019
Total Revenue 86 392 000 79 474 000 70 372 000 67 161 000
Operating Revenue 86 392 000 79 474 000 70 372 000 67 161 000
Cost of Revenue 40 576 000 37 075 000 31 797 000 30 132 000
Gross Profit 45 816 000 42 399 000 38 575 000 37 029 000
Operating Expense 34 459 000 31 237 000 28 495 000 26 738 000
Selling General and Administrative 34 459 000 31 237 000 28 495 000 26 738 000
Operating Income 11 357 000 11 162 000 10 080 000 10 291 000
Net Non Operating Interest Income Expense -939 000 -1 863 000 -1 128 000 -935 000
Interest Income Non Operating - - - 200 000
Interest Expense Non Operating 939 000 1 863 000 1 128 000 1 135 000
Other Income Expense 287 000 522 000 117 000 -44 000
Special Income Charges 155 000 - - -
Other Non Operating Income Expenses 132 000 522 000 117 000 -44 000
Pretax Income 10 705 000 9 821 000 9 069 000 9 312 000
Tax Provision 1 727 000 2 142 000 1 894 000 1 959 000
Net Income Common Stockholders 8 910 000 7 618 000 7 120 000 7 314 000
Net Income 8 910 000 7 618 000 7 120 000 7 314 000
Otherunder Preferred Stock Dividend - - 0 0
Average Dilution Earnings - - 0 0
Diluted NI Available to Com Stockholders 8 910 000 7 618 000 7 120 000 7 314 000
Basic EPS 6,45 5,51 5,16 5,26
Diluted EPS 6,42 5,49 5,12 5,2
Basic Average Shares 1 380 000 1 383 000 1 380 000 1 391 000
Diluted Average Shares 1 387 000 1 389 000 1 392 000 1 407 000
Total Operating Income as Reported 11 512 000 11 162 000 10 080 000 10 291 000
Total Expenses 75 035 000 68 312 000 60 292 000 56 870 000
Net Income from Continuing & Discontinued Operation 8 910 000 7 618 000 7 120 000 7 314 000
Normalized Income 8 786 000 7 618 000 7 120 000 7 314 000
Interest Income - - - 200 000
Interest Expense 939 000 1 863 000 1 128 000 1 135 000
Net Interest Income -939 000 -1 863 000 -1 128 000 -935 000
EBIT 11 644 000 11 684 000 10 197 000 10 447 000
EBITDA 14 924 000 14 899 000 12 745 000 12 879 000
Reconciled Cost of Revenue 40 576 000 37 075 000 31 797 000 30 132 000
Reconciled Depreciation 3 280 000 3 215 000 2 548 000 2 432 000
Net Income from Continuing Operation Net Minority Interest 8 910 000 7 618 000 7 120 000 7 314 000
Total Unusual Items Excluding Goodwill 155 000 - - -
Total Unusual Items 155 000 - - -
Normalized EBITDA 14 769 000 14 899 000 12 745 000 12 879 000
Tax Rate for Calcs 0 0 0 0
Tax Effect of Unusual Items 31 000 0 0 0

You are required to;

a) Analyze their financial statements (Statement of Cash Flows, Income Statement, and Balance Sheet), and provide a detailed summary of their financial performance. You are expected to include your own tables/illustrations as part of this summary to reinforce your position. Your analysis should include a wide range of financial and performance indicators along with your interpretations of these measurements.

b) You are to prepare detailed recommendations on how they can increase their profitability in the future. You can choose between short, mid or long term projections, however your recommendation must be realistic based on their capabilities and market forces. You must justify your strategy based on your previous financial assessment of the company.

c) Be sure to include an introduction, and conclusion as part of your report.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Charles T. Horngren, Walter T. Harrison Jr., M. Suzanne Oliv

9th Edition

130898414, 9780132997379, 978-0130898418, 132997371, 978-0132569309

More Books

Students also viewed these Accounting questions