PLEASE GIVE EXPLANATION AND SHOW WORK

Packer Company expects to sell 6,000 units for $190 each for a total of $1,140,000 in January and 1,500 units for $205 each for a total of $307,500 in February. The company expects cost of goods sold to average 50% of sales revenue, and the company expects to sell 4,200 units in March for $280 each. Packer's target ending inventory is $13,000 plus 60% of the next month's cost of goods sold. Prepare Packer's inventory, purchases, and cost of goods sold budget for January and February. Packer Company Inventory, Purchases, and Cost of Goods Sold Budget Two months Ended January 31 and February 28 January February Cost of goods sold Desired ending merchandise inventory Total merchandise inventory required Less: Beginning merchandise inventory Budgeted purchases