Please have this answered by Thursday, December 23rd. I will make sure to rate your answers positively!

2 (50 points) Weighted Average Cost of Capital Suggested sources of the data: 1. SEC's Edgar database - for financial statements and annual report 2. Stock returns from CRSP database to calculate the beta (an Excel file with the data is available on Canvas. Column B is the date of the end of the observation month, K is monthly returns on Boeing's stock, M is CRSP value-weighted index, O is S&P 500 index returns). 3. FINRA's TRACE database for public bond yields and prices 4. U.S. Treasury's web-site - for T-bond rates 5. Yahoo's finance web-site, NASDAQ.com, or NYSE.com - for the most current stock price ASSIGNMENT: Estimate the most current Weighted Average Cost of Capital of the Boeing Company (ticker: BA). Use CAPM to estimate the cost of equity. Assume that the capital structure (the market debt- to-equity ratio) observed as of the most recent annual financial statements remains in place forever for the company. Also assume that the market risk premium is 5% and that the marginal tax rate is 21%. A65 fx 19561 B c E F H 1 PERMNO Names D: Standard Industrial Classification Code Ticker Company N.North American Industry Classification System Standard Industrial Classification CUSIP Head Price or BidAsk Averag Volume Returns 2 19561 5/31/2005 3721 BA BOEING CO 336411 3721 09702310 63.90000153 840700 0.07778899 19561 6/30/2005 3721 BA BOEING CO 336411 3721 09702310 66 1038556 0.03286383 4 19561 7/29/2005 3721 BA BOEING CO 336411 3721 09702310 66.01000214 708130 0.00015155 5 19561 8/31/2005 3721 BA BOEING CO 336411 3721 09702310 67,01999664 632498 0.01908793 6 19561 9/30/2005 3721 BA BOEING CO 336411 3721 09702310 67.94999695 879100 0.01387646 7 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 64.63999939 966194 -0.0487123 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 68.19000244 841419 0.05878718 9 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 70.23999786 679907 0.03006299 10 19561 1/31/2006 3721 BA BOEING CO 336411 3721 09702310 68.30999756 769649 -0.0274772 11 19561 2/28/2006 3721 BA BOEING CO 336411 3721 09702310 72.69000244 740492 0.06851127 12 19561 3/31/2006 3721 BA BOEING CO 336411 3721 09702310 77.93000031 667004 0.07208692 13 19561 4/28/2006 3721 BA BOEING CO 336411 3721 09702310 83.44999695 718205 0.07083275 14 19561 5/31/2006 3721 BA BOEING CO 336411 3721 09702310 83.25 820564 0.00119836 15 19561 6/30/2006 3721 BA BOEING CO 336411 3721 09702310 81.91000366 1019885 -0.0160961 16 19561 7/31/2006 3721 BA BOEING CO 336411 3721 09702310 77.41999817 840576 -0.0548163 17 19561 8/31/2006 3721 BA BOEING CO 336411 3721 09702310 74.90000153 897471 -0.0286747 18 19561 9/29/2006 3721 BA BOEING CO 336411 3721 09702310 78.84999847 788975 0.05273694 19 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 79.86000061 995759 0.01280916 20 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 88.52999878 1100382 0.11232154 21 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 88.83999634 629277 0.00350161 22 19561 1/31/2007 3721 BA BOEING CO 336411 3721 09702310 89.55999756 919187 0.00810447 23 19561 2/28/2007 3721 BA BOEING CO 336411 3721 09702310 87.26000214 821150 -0.0217731 24 19561 3/30/2007 3721 BA BOEING CO 336411 3721 09702310 88.91000366 878404 0.01890902 25 19561 4/30/2007 3721 BA BOEING CO 336411 3721 09702310 93 879957 0.04600153 26 19561 5/31/2007 3721 BA BOEING CO 336411 3721 09702310 100.5899963 868932 0.08537631 27 19561 6/29/2007 3721 BA BOEING CO 336411 3721 09702310 96.16000366 945735 -0.0440401 28 19561 7/31/2007 3721 BA BOEING CO 336411 3721 09702310 103.4300003 1076930 0.07560312 29 19561 8/31/2007 3721 BA BOEING CO 336411 3721 09702310 96.69999695 1369125 -0.0616843 30 19561 9/28/2007 3721 BA BOEING CO 336411 3721 09702310 104.9899979 1076074 0.08572907 31 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 98.58999634 1841118 -0.0609582 32 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 92.54000092 1392218 -0.0578151 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 87.45999908 1243958 -0.0548952 34 19561 1/31/2008 3721 BA BOEING CO 336411 3721 09702310 83.18000031 1838131 -0.0489366 35 19561 2/29/2008 3721 BA BOEING CO 336411 3721 09702310 82.79000092 1149023 0.00012023 36 19561 3131/2008 3721 BA BOEING CO 336411 3721 09702310 74.37000275 1582061 -0.1017031 37 19561 4/30/2008 3721 BA BOEING CO 336411 3721 09702310 84.86000061 1499830 0.14105147 19561 5/30/2008 3721 BA BOEING CO 336411 3721 09702310 82.76999664 1089243 -0.0199152 39 19561 6/30/2008 3721 BA BOEING CO 336411 3721 09702310 65.72000122 1729553 -0.2059925 40 19561 7/31/2008 3721 BA BOEING CO 336411 3721 09702310 61.11000061 1721653 -0.0701461 41 19561 8/29/2008 3721 BA BOEING CO 336411 3721 09702310 65.55999756 1330442 0.07936503 42 19561 9/30/2008 3721 BA BOEING CO 336411 3721 09702310 57.34999847 1694790 -0.1252288 43 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 52.41999817 2536883 -0.0859634 44 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 42.63000107 1772538 -0.17913 45 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 42.66999817 1586457 0.00093824 46 19561 1/30/2009 3721 BA BOEING CO 336411 3721 09702310 42.31000137 1397196 -0.0084368 47 19561 2/27/2009 3721 BA BOEING CO 336411 3721 09702310 31.44000053 1524612 -0.2469865 48 19561 3/31/2009 3721 BA BOEING CO 336411 3721 09702310 35.58000183 2275947 0.13167943 49 19561 4/30/2009 3721 BA BOEING CO 336411 3721 09702310 40.04999924 1584237 0.1256323 50 19561 5/29/2009 3721 BA BOEING CO 336411 3721 09702310 44.84999847 1192915 0.13033706 51 19561 6/30/2009 3721 BA BOEING CO 336411 3721 09702310 42.5 2039889 -0.0523968 52 19561 7/31/2009 3721 BA BOEING CO 336411 3721 09702310 42.90999985 1580124 0.00964706 53 19561 8/31/2009 3721 BA BOEING CO 336411 3721 09702310 49.66999817 1503442 0.16732693 54 19561 9/30/2009 3721 BA BOEING CO 336411 3721 09702310 54.15000153 1094665 0.09019536 55 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 47.79999924 1269487 -0.1172669 56 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 52.40999985 838327 0.10523014 57 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 54.13000107 1034825 0.03281819 58 19561 1/29/2010 3721 BA BOEING CO 336411 3721 09702310 60.59999847 1306888 0.11952701 59 19561 2/26/2010 3721 BA BOEING CO 336411 3721 09702310 63.15999985 1087531 0.04917494 60 19561 3/31/2010 3721 BA BOEING CO 336411 3721 09702310 72.61000061 1638719 0.14962003 61 19561 4/30/2010 3721 BA BOEING CO 336411 3721 09702310 72.43000031 1178726 -0.002479 62 19561 5/28/2010 3721 BA BOEING CO 336411 3721 09702310 64.18000031 1526170 -0.1081044 63 19561 6/30/2010 3721 BA BOEING CO 336411 3721 09702310 62.75 1419413 -0.0222811 64 19561 7/30/2010 3721 BA BOEING CO 336411 3721 09702310 68.13999939 1100292 0.0858964 JAPANILAIA DACIA DALADA 600AOLO A ARARAA M N 0 Shares Outstandin Value-Weighted Return-incl. dividends Equal-Weighted Return-incl. dividends Return on the S&P 500 Index 826326 0.037954 0.04382035 0.02995203 826326 0.01152899 0.03213871 -0.000142677 820601 0.04335753 0.05875079 0.0359682 820601 -0.005958243 -0.007215592 -0.01122203 820601 0.01059976 0.01053325 0.00694894 807265 -0.02086557 -0.03387589 -0.01774074 807265 0.04032598 0.03431892 0.03518612 807265 0.003455507 0.01348446 -0.000952396 807265 0.04007189 0.07635371 0.02546684 800387 -0.001638828 0.004836481 0.000453097 800958 0.01906457 0.03697829 0.01106461 799579 0.01300005 0.009791269 0.01218693 799579 -0.03103197 -0.04433062 -0.0309169 799579 -0.00039055 -0.008478601 8.6608E-05 794909 -0.001911548 -0.02269797 0.005085813 794909 0.02504147 0.02501083 0.02127426 794909 0.01942832 0.009006001 0.02456627 790739 0.03715301 0.04618634 0.03150803 790739 0.02373648 0.03116826 0.01646661 790739 0.01085692 0.01479901 0.01261575 790739 0.0193868 0.02228317 0.01405908 789265 -0.01400596 0.002111361 -0.02184615 789112 0.01295354 0.006544961 0.009979955 787401 0.03983381 0.02704831 0.04329068 787401 0.03895336 0.0231225 0.03254923 787401 -0.014747 -0.007906999 -0.01781631 783712 -0.03178957 -0.04353717 -0.03198191 783712 0.01159279 -0.0117117 0.01286359 783712 0.04082202 0.02536414 0.035794 775063 0.02591044 0.01740584 0.01482233 775063 -0.04936183 -0.07662102 -0.04404343 775063 -0.004405199 -0.0110184 -0.008628489 775063 -0.06221772 -0.04506643 -0.06116347 764833 -0.02169688 -0.02140071 -0.03476116 764833 -0.01044434 -0.02530911 -0.005959583 751453 0.051199 0.03190676 0.04754668 751453 0.02393502 0.03178701 0.01067415 751453 -0.07843555 -0.08658579 -0.08596238 710245 -0.01341312 -0.001294734 -0.009859375 710245 0.01059709 0.01302339 710245 -0.09817162 -0.1201123 -0.09079146 704834 -0.1848376 -0.205222 -0.1694245 704834 -0.08468553 -0.1303203 -0,07484903 704834 0.02223056 0.04217581 0.007821565 704834 -0.07747499 -0.02404235 -0.08565735 698128 -0.1001751 -0.1076061 -0.1099312 699793 0.08681294 0.1074739 0.08540451 697198 0.1094825 0.1927618 0.09392507 726198 0.06779663 0.1023295 0.05308143 726198 -0.003020451 0.02392118 0.000195835 726432 0.08179244 0.08521692 0.07414176 726432 0.03151431 0.05686401 0.03356017 726432 0.04528819 0.07125466 0.03572338 726599 -0.02807884 -0.05061155 -0.01976199 726599 0.05708582 0.0284759 0.057364 726599 0.02848637 0.05500125 0.0177706 726599 -0.0371855 -0.01138809 -0.03697426 756976 0.0347535 0.03360333 0.02851369 756976 0.06368819 0.06928934 0.05879637 759037 0.02003909 0.05784349 0.01475933 759037 -0.07926682 -0.07692907 -0.08197591 759037 -0.05080204 -0.05679911 -0.05388238 731681 0.07038396 0.05994045 0.06877783 A..Aa..A. 0.0121905 AutoSave Off O 450f21_final_CRSP_BA (2) - Protected View Search (Alt+Q) Sign in . 0 x File Home Insert Draw Page Layout Formulas Data Review View Help Share Comments B51 X fic 6/30/2009 A F G L M N 731681 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 731681 733580 733580 733580 733580 736296 737072 738275 738275 738275 741092 741092 741092 743234 743234 743234 743234 745721 747834 749049 749049 843434 749049 858018 93 94 95 19561 8/31/2010 19561 9/30/2010 19561 ###### 19561 11/30/2010 19561 12/31/2010 19561 1/31/2011 19561 2/28/2011 19561 3/31/2011 19561 4/29/2011 19561 5/31/2011 19561 6/30/2011 19561 7/29/2011 19561 8/31/2011 19561 9/30/2011 19561 10/31/2011 19561 11/30/2011 19561 12/30/2011 19561 1/31/2012 19561 2/29/2012 19561 3130/2012 19561 4/30/2012 19561 5/31/2012 19561 6/29/2012 19561 7/31/2012 19561 8/31/2012 19561 9/28/2012 19561 10/31/2012 19561 11/30/2012 19561 12/31/2012 19561 1/31/2013 19561 2/28/2013 19561 3/28/2013 19561 4/30/2013 19561 5/31/2013 19561 6/28/2013 19561 7/31/2013 19561 8/30/2013 19561 9/30/2013 19561 10/31/2013 19561 11/29/2013 19561 12/31/2013 19561 1/31/2014 19561 2/28/2014 19561 3/31/2014 19561 4/30/2014 19561 5/30/2014 19561 6/30/2014 19561 7/31/2014 19561 8/29/2014 19561 9/30/2014 19561 10/31/2014 19561 11/28/2014 19561 12/31/2014 19561 1/30/2015 19561 2/27/2015 19561 3/31/2015 19561 4/30/2015 19561 5/29/2015 19561 6/30/2015 19561 7/31/2015 19561 8/31/2015 19561 9/30/2015 19561 ###### 19561 11/30/2015 19561 12/31/2015 19561 1/29/2016 19561 2/29/2016 yucz6tbinwsegra6 97 98 99 E 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 1 61.13000107 66.54000092 70.63999939 63.77000046 65.26000214 69.48000336 72.01000214 73.93000031 79.77999878 78.02999878 73.93000031 70.47000122 66.86000061 60.50999832 65.79000092 68.69000244 73.34999847 74.18000031 74.94999695 74.37000275 76.80000305 69.61000061 74.30000305 73.91000366 71.40000153 69.59500122 70.44000244 74.27999878 75.36000061 73.87000275 76.90000153 85.84999847 91.41000366 99.01999664 102.4400024 105.0999985 103.9199982 117.5 130.5 134.25 136.4900055 125.2600021 128.9199982 125.4899979 129.0200043 135.25 127.2300034 120.4800034 126.8000031 127.3799973 124.9100037 134.3600006 129.9799957 145.3699951 150.8500061 150.0800018 143.3399963 140.5200043 138.7200012 144.1699982 130.6799927 130.9499969 148.0700073 145.4499969 144.5899963 120.1299973 118.1800003 J 992459 -0.0967126 976772 0.08849991 976017 0.06161705 1501129 -0.091308 1039470 0.02336524 1287345 0.06466444 917314 0.04245824 1198694 0.02666294 951939 0.07912888 875515 0.0166708 1037613 -0.0525439 1064368 -0.046801 1949409 -0.0452675 1247743 -0.0949746 1274533 0.08725835 1146154 0.05046362 1165742 0.06784096 1037972 0.01131564 0.01631163 896385 -0.0077384 850001 0.03267447 880954 -0.0878907 884562 0.06737541 869711 -0.005249 -0.0280071 1030909 -0.0252801 921005 0.01214169 1016159 0.06076088 900539 0.01453961 1918426 -0.0197717 1014525 0.04758358 1054279 0.11638487 1063989 0.06476419 1116335 0.08855697 997383 0.03453854 1528475 0.02596638 798303 -0.0066128 893384 0.13067746 1021095 0.1106383 882800 0.03245211 787013 0.01668533 1142579 -0.0822771 1201033 0.03504707 978387 -0.0266056 779880 0.02812978 615281 0.05394509 787896 -0.0592976 1118657 0.0530535 793155 0.05851593 754179 0.00457409 1074977 -0.0193907 724232 0.08149865 968713 -0.032599 1091006 0.11840283 925354 0.04395688 816078 -0.0051044 845092 -0.0449094 793069 -0.0133249 704632 -0.0128096 701387 0.03928775 928450 -0.0872581 812916 0.00206615 921496 0.13073701 528946 -0.0115487 797032 -0.0059127 1358692 -0.169168 1531973 -0.0071589 751798 751798 751798 754077 754077 754077 754077 756166 757310 758681 758681 758681 754444 754444 754444 751453 751453 751453 -0.04288652 0.09166859 0.03860636 0.005121486 0.06721339 0.01919021 0.03816834 0.003342544 0.02860189 -0.01495751 -0.01845294 -0.0225503 -0.05759658 -0.08502997 0.1142146 -0.006273334 0.003670611 0.05413952 0.04125255 0.02403937 -0.006840229 -0.06564102 0.03818082 0.01030569 0.02633681 0.02653238 -0.01406426 0.006219453 0.01257959 0.05418911 0.008284352 0.03531997 0.01494205 0.01915481 -0.01507128 0.05268972 -0.02576067 0.03751395 0.03990784 0.0249728 0.02615955 -0.03004682 0.04622538 0.004544167 0.001569083 0.02026029 0.0279905 -0.02056754 0.04022612 -0.02520842 0.02117178 0.0211143 -0.003661316 -0.02720702 0.05599935 -0.0104096 0.008776397 0.01026888 -0.01927204 0.01206324 -0.05997899 -0.03383053 0.07403971 0.002425683 -0.02228848 -0.05718007 0.000604392 -0.04756605 0.09641825 0.04068134 0.01073595 0.06885102 0.01441175 0.03703619 0.008604744 0.01920294 -0.01854949 -0.02410562 -0.02181288 -0.07571497 -0.1009198 0.1076973 -0.02064476 -0.003560702 0.085342 0.03649384 0.01760826 -0.009106334 -0.0684179 0.03418799 -0.003280566 0.02481978 0.03492516 -0.01347699 0.002790135 0.02187174 0.06350936 0.003490682 0.03141866 0.002477191 0.02398535 -0.01301197 0.05489828 -0.017278 0.05182836 0.02576191 0.02339777 0.0252419 -0.001281825 0.04425716 0.00102807 -0.02231901 0.006646503 0.03950087 -0.03523597 0.03370709 -0.04498787 0.01417654 -0.002458493 -0.000180997 -0.01907657 0.05416124 -0.005109512 0.01512902 0.003983046 -0.01348045 -0.02715759 -0.04728749 -0.04992765 0.05288045 0.007339675 -0.03590292 -0.07494856 0.005586589 0 -0.04744916 0.0875511 0.03685594 -0.002290283 0.06530007 0.02264559 0.03195658 -0.001047302 0.02849536 -0.01350093 -0.01825751 -0.02147444 -0.0567911 -0.07176201 0.107723 -0.005058645 0.008532751 0.04358302 0.04058945 0.03133238 -0.007497497 -0.06265067 0.03955492 0.01259764 0.01976336 0.02423609 -0.0197894 0.002846703 0.00706831 0.05042806 0.0110606 0.0359878 0.01808576 0.02076278 -0.01499933 0.04946211 -0.03129801 0.02974948 0.04459576 0.02804946 0.02356283 -0.0355829 0.04311704 0.006932158 0.006200797 0.02103028 0.01905831 -0.01507986 0.03765532 -0.01551386 0.02320146 0.02453358 -0.004188512 -0.03104085 0.05489251 -0.01739606 0.008520762 0.01049144 -0.02101177 0.01974204 -0.0625808 -0.02644282 0.08298308 0.000504963 -0.0175302 -0.05073534 -0.004128355 102 103 751453 106 107 109 110 111 112 743405 737077 729225 729225 729225 720613 720613 720613 115 116 117 118 712930 712930 712930 712930 704388 120 699842 691517 691517 122 123 124 126 127 128 129 130 131 691517 679495 679495 679495 669984 669984 669984 669984 662504 Ready 60% HH Type here to search O i E 32F (1) 5:29 PM 12/19/2021 19 AutoSave Off O 450f21_final_CRSP_BA (2) - Protected View Search (Alt+Q) Sign in . 0 x File Home Insert Draw Page Layout Formulas Data Review View Help Share Comments B51 X fic 6/30/2009 F G L M N 131 132 662504 651056 637011 637011 637011 623826 623826 623826 617166 134 135 136 137 138 139 140 141 142 143 144 145 617166 617166 617166 612479 147 148 149 150 151 152 153 155 156 157 158 E 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 A 19561 2/29/2016 19561 3/31/2016 19561 4/29/2016 19561 5/31/2016 19561 6/30/2016 19561 7/29/2016 19561 8/31/2016 19561 9/30/2016 19561 10/31/2016 19561 11/30/2016 19561 ###### 19561 1/31/2017 19561 2/28/2017 19561 3/31/2017 19561 4/28/2017 19561 5/31/2017 19561 6/30/2017 19561 7/31/2017 19561 8/31/2017 19561 9/29/2017 19561 10/31/2017 19561 11/30/2017 19561 ###### 19561 1/31/2018 19561 2/28/2018 19561 3/29/2018 19561 4/30/2018 19561 5/31/2018 19561 6/29/2018 19561 7/31/2018 19561 8/31/2018 19561 9/28/2018 19561 10/31/2018 19561 11/30/2018 19561 12/31/2018 19561 1/31/2013 19561 2/28/2019 19561 3/29/2019 19561 4/30/2019 19561 5/31/2013 19561 6/28/2019 19561 7/31/2019 19561 8/30/2019 19561 9/30/2019 19561 10/31/2019 19561 11/29/2019 19561 12/31/2019 19561 1/31/2020 19561 2128/2020 19561 3/31/2020 19561 4/30/2020 19561 5/29/2020 19561 6/30/2020 19561 7/31/2020 19561 8/31/2020 19561 9/30/2020 19561 ###### 19561 ###### 19561 ###### 160 161 162 163 164 165 166 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 118.1800003 126.9400024 134.8000031 126.1500015 129.8699951 133.6600037 129.4499969 131.7400055 142.4299927 150.5599976 155.6799927 163.4199982 180.2299957 176.8600006 184.8300018 187.6300049 197.75 242.4600067 239.6600037 254.2100067 257.980011 276.7999878 294.9100037 354.3699951 362.2099915 327.8800049 333.5599976 352.1600037 335.5100098 356.2999878 342.7900085 371.8999939 354.8599854 346.7600098 322.5 385.6199951 439.9599915 381.4200134 377.6900024 341.6099854 364.0100098 341.1799927 364.0899963 380.4700012 339.9100037 366.1799927 325.7600098 318.269989 275.1099854 149.1399994 141.0200043 145.8500061 183.3000031 158 171.8200073 165.2599945 144.3899994 210.7100067 214.0599976 1531973 -0.0071589 1078571 0.07412423 961945 0.06191902 822717 -0.0560831 1027560 0.02948865 761514 0.0291831 614806 -0.0233429 715705 0.01769029 809814 0.08114458 739716 0.06473359 633876 0.03400635 733790 0.04971741 673205 0.11155304 713524 -0.0186983 521778 0.0450639 660237 0.02283181 646068 0.05393591 751763 0.22609359 845251 -0.0056917 767462 0.06071102 687734 0.01483027 527524 0.0784556 715208 0.06542636 1259454 0.2016208 1160970 0.02694922 1385877 -0.0947792 1038315 0.01732339 857128 0.06088861 845443 -0.0472796 602616 0.0619653 629727 -0.0331181 645307 0.08492075 100264 -0.0458188 854479 -0.018007 911681 -0.069962 907879 0.19572091 768827 0.146245 2567694 -0.1330575 1414084 -0.0097793 1028035 -0.0900872 808307 0.06557193 1041926 -0.0627181 959160 0.07317253 793806 0.04498889 1128011 -0.106605 867920 0.08333085 1278087 -0.1103828 1816596 -0.0229925 1183158 -0.1291514 7440495 -0.4578896 8193163 -0.0544455 6120838 0.03425047 14652446 0.25677061 8026466 -0.1380251 6247571 0.0874684 4644053 -0.0381796 4220200 -0.1262858 5267708 0.45931163 4094760 0.01589859 608085 603581 603581 603581 591083 591083 591083 595579 595579 595579 595579 588490 587224 582581 582581 582581 574508 574508 574508 567885 567885 567885 567885 564985 564482 562630 562630 562630 562710 562710 562710 562791 562791 562791 563152 563152 564226 564325 564325 564325 564448 564449 564449 564530 564530 564530 0.000604392 0.07058119 0.01173658 0.01426884 0.002926236 0.03884608 0.002799664 0.003019904 -0.02158622 0.04054575 0.01976782 0.02217667 0.0326319 0.002094969 0.009627575 0.009303303 0.009551493 0.02030879 0.001574646 0.02377745 0.01927679 0.02725249 0.01215269 0.05062665 -0.03951111 -0.01845426 0.004710115 0.02617467 0.005362637 0.03160269 0.0302044 0.000432142 -0.0740757 0.01848949 -0.08988895 0.08829524 0.03272353 0.01296351 0.03788859 -0.06167856 0.06727886 0.01185431 -0.02033933 0.01603297 0.01925594 0.03499652 0.02849068 -0.001727776 -0.07791805 -0.1417326 0.1296766 0.05373861 0.02529919 0.05552867 0.06844293 -0.0350569 -0.02017795 0.1237065 0.04504809 0 -0.004128355 0.06599111 0.00269937 0.01532949 0.000906074 0.03560981 -0.001219176 -0.001234483 -0.01942562 0.03417445 0.01820075 0.01788434 0.03719826 -0.00038923 0.009091217 0.01157621 0.004813832 0.01934877 0.000546492 0.0193029 0.02218818 0.0280826 0.009831619 0.05617873 -0.03894738 -0.02688451 0.002718801 0.02160835 0.0048424 0.03602159 0.03026322 0.004294301 -0.06940336 0.01785938 -0.09177695 0.0786844 0.02972893 0.01792429 0.03931344 -0.06577773 0.06893019 0.01312815 -0.01809165 0.01718117 0.02043175 0.03404706 0.0285898 -0.00162809 -0.08411047 -0.1251193 0.1268441 0.04528178 0.0183884 0.0551013 0.07006469 -0.03922796 -0.02766578 0.1075457 0.03712141 0.005586589 0.07818983 0.03987834 -0.000624757 0.005826332 0.04989559 0.0130626 0.0153808 -0.03994208 0.05051145 0.01588134 0.02594166 0.01711698 0.006409788 0.00369058 -0.01132746 0.02294492 0.009089036 -0.008739512 0.04686252 0.00221665 0.02084764 0.01423421 0.02944007 -0.04003951 0.001182755 0.008205278 0.0346118 0.002818508 0.006800155 0.0191577 -0.01031412 -0.08243329 0.000576184 -0.09931017 0.1202682 0.03856565 -0.003895824 0.02032278 -0.06457144 0.04900206 -0.00524487 -0.04000117 0.0176807 0.006290869 0.02660081 0.04437939 -0.01333364 -0.06981447 -0.2075009 0.1538723 0.0640695 0.05739063 0.04073648 0.03888379 -0.02735648 0.000583933 0.1744121 0.07285263 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 187 188 189 190 191 193 194 196 197 yucz6tbinwsegra6 Ready 60% HH Type here to search o XI i E 32F (1) 5:29 PM 12/19/2021 19 2 (50 points) Weighted Average Cost of Capital Suggested sources of the data: 1. SEC's Edgar database - for financial statements and annual report 2. Stock returns from CRSP database to calculate the beta (an Excel file with the data is available on Canvas. Column B is the date of the end of the observation month, K is monthly returns on Boeing's stock, M is CRSP value-weighted index, O is S&P 500 index returns). 3. FINRA's TRACE database for public bond yields and prices 4. U.S. Treasury's web-site - for T-bond rates 5. Yahoo's finance web-site, NASDAQ.com, or NYSE.com - for the most current stock price ASSIGNMENT: Estimate the most current Weighted Average Cost of Capital of the Boeing Company (ticker: BA). Use CAPM to estimate the cost of equity. Assume that the capital structure (the market debt- to-equity ratio) observed as of the most recent annual financial statements remains in place forever for the company. Also assume that the market risk premium is 5% and that the marginal tax rate is 21%. A65 fx 19561 B c E F H 1 PERMNO Names D: Standard Industrial Classification Code Ticker Company N.North American Industry Classification System Standard Industrial Classification CUSIP Head Price or BidAsk Averag Volume Returns 2 19561 5/31/2005 3721 BA BOEING CO 336411 3721 09702310 63.90000153 840700 0.07778899 19561 6/30/2005 3721 BA BOEING CO 336411 3721 09702310 66 1038556 0.03286383 4 19561 7/29/2005 3721 BA BOEING CO 336411 3721 09702310 66.01000214 708130 0.00015155 5 19561 8/31/2005 3721 BA BOEING CO 336411 3721 09702310 67,01999664 632498 0.01908793 6 19561 9/30/2005 3721 BA BOEING CO 336411 3721 09702310 67.94999695 879100 0.01387646 7 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 64.63999939 966194 -0.0487123 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 68.19000244 841419 0.05878718 9 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 70.23999786 679907 0.03006299 10 19561 1/31/2006 3721 BA BOEING CO 336411 3721 09702310 68.30999756 769649 -0.0274772 11 19561 2/28/2006 3721 BA BOEING CO 336411 3721 09702310 72.69000244 740492 0.06851127 12 19561 3/31/2006 3721 BA BOEING CO 336411 3721 09702310 77.93000031 667004 0.07208692 13 19561 4/28/2006 3721 BA BOEING CO 336411 3721 09702310 83.44999695 718205 0.07083275 14 19561 5/31/2006 3721 BA BOEING CO 336411 3721 09702310 83.25 820564 0.00119836 15 19561 6/30/2006 3721 BA BOEING CO 336411 3721 09702310 81.91000366 1019885 -0.0160961 16 19561 7/31/2006 3721 BA BOEING CO 336411 3721 09702310 77.41999817 840576 -0.0548163 17 19561 8/31/2006 3721 BA BOEING CO 336411 3721 09702310 74.90000153 897471 -0.0286747 18 19561 9/29/2006 3721 BA BOEING CO 336411 3721 09702310 78.84999847 788975 0.05273694 19 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 79.86000061 995759 0.01280916 20 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 88.52999878 1100382 0.11232154 21 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 88.83999634 629277 0.00350161 22 19561 1/31/2007 3721 BA BOEING CO 336411 3721 09702310 89.55999756 919187 0.00810447 23 19561 2/28/2007 3721 BA BOEING CO 336411 3721 09702310 87.26000214 821150 -0.0217731 24 19561 3/30/2007 3721 BA BOEING CO 336411 3721 09702310 88.91000366 878404 0.01890902 25 19561 4/30/2007 3721 BA BOEING CO 336411 3721 09702310 93 879957 0.04600153 26 19561 5/31/2007 3721 BA BOEING CO 336411 3721 09702310 100.5899963 868932 0.08537631 27 19561 6/29/2007 3721 BA BOEING CO 336411 3721 09702310 96.16000366 945735 -0.0440401 28 19561 7/31/2007 3721 BA BOEING CO 336411 3721 09702310 103.4300003 1076930 0.07560312 29 19561 8/31/2007 3721 BA BOEING CO 336411 3721 09702310 96.69999695 1369125 -0.0616843 30 19561 9/28/2007 3721 BA BOEING CO 336411 3721 09702310 104.9899979 1076074 0.08572907 31 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 98.58999634 1841118 -0.0609582 32 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 92.54000092 1392218 -0.0578151 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 87.45999908 1243958 -0.0548952 34 19561 1/31/2008 3721 BA BOEING CO 336411 3721 09702310 83.18000031 1838131 -0.0489366 35 19561 2/29/2008 3721 BA BOEING CO 336411 3721 09702310 82.79000092 1149023 0.00012023 36 19561 3131/2008 3721 BA BOEING CO 336411 3721 09702310 74.37000275 1582061 -0.1017031 37 19561 4/30/2008 3721 BA BOEING CO 336411 3721 09702310 84.86000061 1499830 0.14105147 19561 5/30/2008 3721 BA BOEING CO 336411 3721 09702310 82.76999664 1089243 -0.0199152 39 19561 6/30/2008 3721 BA BOEING CO 336411 3721 09702310 65.72000122 1729553 -0.2059925 40 19561 7/31/2008 3721 BA BOEING CO 336411 3721 09702310 61.11000061 1721653 -0.0701461 41 19561 8/29/2008 3721 BA BOEING CO 336411 3721 09702310 65.55999756 1330442 0.07936503 42 19561 9/30/2008 3721 BA BOEING CO 336411 3721 09702310 57.34999847 1694790 -0.1252288 43 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 52.41999817 2536883 -0.0859634 44 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 42.63000107 1772538 -0.17913 45 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 42.66999817 1586457 0.00093824 46 19561 1/30/2009 3721 BA BOEING CO 336411 3721 09702310 42.31000137 1397196 -0.0084368 47 19561 2/27/2009 3721 BA BOEING CO 336411 3721 09702310 31.44000053 1524612 -0.2469865 48 19561 3/31/2009 3721 BA BOEING CO 336411 3721 09702310 35.58000183 2275947 0.13167943 49 19561 4/30/2009 3721 BA BOEING CO 336411 3721 09702310 40.04999924 1584237 0.1256323 50 19561 5/29/2009 3721 BA BOEING CO 336411 3721 09702310 44.84999847 1192915 0.13033706 51 19561 6/30/2009 3721 BA BOEING CO 336411 3721 09702310 42.5 2039889 -0.0523968 52 19561 7/31/2009 3721 BA BOEING CO 336411 3721 09702310 42.90999985 1580124 0.00964706 53 19561 8/31/2009 3721 BA BOEING CO 336411 3721 09702310 49.66999817 1503442 0.16732693 54 19561 9/30/2009 3721 BA BOEING CO 336411 3721 09702310 54.15000153 1094665 0.09019536 55 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 47.79999924 1269487 -0.1172669 56 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 52.40999985 838327 0.10523014 57 19561 ###### 3721 BA BOEING CO 336411 3721 09702310 54.13000107 1034825 0.03281819 58 19561 1/29/2010 3721 BA BOEING CO 336411 3721 09702310 60.59999847 1306888 0.11952701 59 19561 2/26/2010 3721 BA BOEING CO 336411 3721 09702310 63.15999985 1087531 0.04917494 60 19561 3/31/2010 3721 BA BOEING CO 336411 3721 09702310 72.61000061 1638719 0.14962003 61 19561 4/30/2010 3721 BA BOEING CO 336411 3721 09702310 72.43000031 1178726 -0.002479 62 19561 5/28/2010 3721 BA BOEING CO 336411 3721 09702310 64.18000031 1526170 -0.1081044 63 19561 6/30/2010 3721 BA BOEING CO 336411 3721 09702310 62.75 1419413 -0.0222811 64 19561 7/30/2010 3721 BA BOEING CO 336411 3721 09702310 68.13999939 1100292 0.0858964 JAPANILAIA DACIA DALADA 600AOLO A ARARAA M N 0 Shares Outstandin Value-Weighted Return-incl. dividends Equal-Weighted Return-incl. dividends Return on the S&P 500 Index 826326 0.037954 0.04382035 0.02995203 826326 0.01152899 0.03213871 -0.000142677 820601 0.04335753 0.05875079 0.0359682 820601 -0.005958243 -0.007215592 -0.01122203 820601 0.01059976 0.01053325 0.00694894 807265 -0.02086557 -0.03387589 -0.01774074 807265 0.04032598 0.03431892 0.03518612 807265 0.003455507 0.01348446 -0.000952396 807265 0.04007189 0.07635371 0.02546684 800387 -0.001638828 0.004836481 0.000453097 800958 0.01906457 0.03697829 0.01106461 799579 0.01300005 0.009791269 0.01218693 799579 -0.03103197 -0.04433062 -0.0309169 799579 -0.00039055 -0.008478601 8.6608E-05 794909 -0.001911548 -0.02269797 0.005085813 794909 0.02504147 0.02501083 0.02127426 794909 0.01942832 0.009006001 0.02456627 790739 0.03715301 0.04618634 0.03150803 790739 0.02373648 0.03116826 0.01646661 790739 0.01085692 0.01479901 0.01261575 790739 0.0193868 0.02228317 0.01405908 789265 -0.01400596 0.002111361 -0.02184615 789112 0.01295354 0.006544961 0.009979955 787401 0.03983381 0.02704831 0.04329068 787401 0.03895336 0.0231225 0.03254923 787401 -0.014747 -0.007906999 -0.01781631 783712 -0.03178957 -0.04353717 -0.03198191 783712 0.01159279 -0.0117117 0.01286359 783712 0.04082202 0.02536414 0.035794 775063 0.02591044 0.01740584 0.01482233 775063 -0.04936183 -0.07662102 -0.04404343 775063 -0.004405199 -0.0110184 -0.008628489 775063 -0.06221772 -0.04506643 -0.06116347 764833 -0.02169688 -0.02140071 -0.03476116 764833 -0.01044434 -0.02530911 -0.005959583 751453 0.051199 0.03190676 0.04754668 751453 0.02393502 0.03178701 0.01067415 751453 -0.07843555 -0.08658579 -0.08596238 710245 -0.01341312 -0.001294734 -0.009859375 710245 0.01059709 0.01302339 710245 -0.09817162 -0.1201123 -0.09079146 704834 -0.1848376 -0.205222 -0.1694245 704834 -0.08468553 -0.1303203 -0,07484903 704834 0.02223056 0.04217581 0.007821565 704834 -0.07747499 -0.02404235 -0.08565735 698128 -0.1001751 -0.1076061 -0.1099312 699793 0.08681294 0.1074739 0.08540451 697198 0.1094825 0.1927618 0.09392507 726198 0.06779663 0.1023295 0.05308143 726198 -0.003020451 0.02392118 0.000195835 726432 0.08179244 0.08521692 0.07414176 726432 0.03151431 0.05686401 0.03356017 726432 0.04528819 0.07125466 0.03572338 726599 -0.02807884 -0.05061155 -0.01976199 726599 0.05708582 0.0284759 0.057364 726599 0.02848637 0.05500125 0.0177706 726599 -0.0371855 -0.01138809 -0.03697426 756976 0.0347535 0.03360333 0.02851369 756976 0.06368819 0.06928934 0.05879637 759037 0.02003909 0.05784349 0.01475933 759037 -0.07926682 -0.07692907 -0.08197591 759037 -0.05080204 -0.05679911 -0.05388238 731681 0.07038396 0.05994045 0.06877783 A..Aa..A. 0.0121905 AutoSave Off O 450f21_final_CRSP_BA (2) - Protected View Search (Alt+Q) Sign in . 0 x File Home Insert Draw Page Layout Formulas Data Review View Help Share Comments B51 X fic 6/30/2009 A F G L M N 731681 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 731681 733580 733580 733580 733580 736296 737072 738275 738275 738275 741092 741092 741092 743234 743234 743234 743234 745721 747834 749049 749049 843434 749049 858018 93 94 95 19561 8/31/2010 19561 9/30/2010 19561 ###### 19561 11/30/2010 19561 12/31/2010 19561 1/31/2011 19561 2/28/2011 19561 3/31/2011 19561 4/29/2011 19561 5/31/2011 19561 6/30/2011 19561 7/29/2011 19561 8/31/2011 19561 9/30/2011 19561 10/31/2011 19561 11/30/2011 19561 12/30/2011 19561 1/31/2012 19561 2/29/2012 19561 3130/2012 19561 4/30/2012 19561 5/31/2012 19561 6/29/2012 19561 7/31/2012 19561 8/31/2012 19561 9/28/2012 19561 10/31/2012 19561 11/30/2012 19561 12/31/2012 19561 1/31/2013 19561 2/28/2013 19561 3/28/2013 19561 4/30/2013 19561 5/31/2013 19561 6/28/2013 19561 7/31/2013 19561 8/30/2013 19561 9/30/2013 19561 10/31/2013 19561 11/29/2013 19561 12/31/2013 19561 1/31/2014 19561 2/28/2014 19561 3/31/2014 19561 4/30/2014 19561 5/30/2014 19561 6/30/2014 19561 7/31/2014 19561 8/29/2014 19561 9/30/2014 19561 10/31/2014 19561 11/28/2014 19561 12/31/2014 19561 1/30/2015 19561 2/27/2015 19561 3/31/2015 19561 4/30/2015 19561 5/29/2015 19561 6/30/2015 19561 7/31/2015 19561 8/31/2015 19561 9/30/2015 19561 ###### 19561 11/30/2015 19561 12/31/2015 19561 1/29/2016 19561 2/29/2016 yucz6tbinwsegra6 97 98 99 E 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 1 61.13000107 66.54000092 70.63999939 63.77000046 65.26000214 69.48000336 72.01000214 73.93000031 79.77999878 78.02999878 73.93000031 70.47000122 66.86000061 60.50999832 65.79000092 68.69000244 73.34999847 74.18000031 74.94999695 74.37000275 76.80000305 69.61000061 74.30000305 73.91000366 71.40000153 69.59500122 70.44000244 74.27999878 75.36000061 73.87000275 76.90000153 85.84999847 91.41000366 99.01999664 102.4400024 105.0999985 103.9199982 117.5 130.5 134.25 136.4900055 125.2600021 128.9199982 125.4899979 129.0200043 135.25 127.2300034 120.4800034 126.8000031 127.3799973 124.9100037 134.3600006 129.9799957 145.3699951 150.8500061 150.0800018 143.3399963 140.5200043 138.7200012 144.1699982 130.6799927 130.9499969 148.0700073 145.4499969 144.5899963 120.1299973 118.1800003 J 992459 -0.0967126 976772 0.08849991 976017 0.06161705 1501129 -0.091308 1039470 0.02336524 1287345 0.06466444 917314 0.04245824 1198694 0.02666294 951939 0.07912888 875515 0.0166708 1037613 -0.0525439 1064368 -0.046801 1949409 -0.0452675 1247743 -0.0949746 1274533 0.08725835 1146154 0.05046362 1165742 0.06784096 1037972 0.01131564 0.01631163 896385 -0.0077384 850001 0.03267447 880954 -0.0878907 884562 0.06737541 869711 -0.005249 -0.0280071 1030909 -0.0252801 921005 0.01214169 1016159 0.06076088 900539 0.01453961 1918426 -0.0197717 1014525 0.04758358 1054279 0.11638487 1063989 0.06476419 1116335 0.08855697 997383 0.03453854 1528475 0.02596638 798303 -0.0066128 893384 0.13067746 1021095 0.1106383 882800 0.03245211 787013 0.01668533 1142579 -0.0822771 1201033 0.03504707 978387 -0.0266056 779880 0.02812978 615281 0.05394509 787896 -0.0592976 1118657 0.0530535 793155 0.05851593 754179 0.00457409 1074977 -0.0193907 724232 0.08149865 968713 -0.032599 1091006 0.11840283 925354 0.04395688 816078 -0.0051044 845092 -0.0449094 793069 -0.0133249 704632 -0.0128096 701387 0.03928775 928450 -0.0872581 812916 0.00206615 921496 0.13073701 528946 -0.0115487 797032 -0.0059127 1358692 -0.169168 1531973 -0.0071589 751798 751798 751798 754077 754077 754077 754077 756166 757310 758681 758681 758681 754444 754444 754444 751453 751453 751453 -0.04288652 0.09166859 0.03860636 0.005121486 0.06721339 0.01919021 0.03816834 0.003342544 0.02860189 -0.01495751 -0.01845294 -0.0225503 -0.05759658 -0.08502997 0.1142146 -0.006273334 0.003670611 0.05413952 0.04125255 0.02403937 -0.006840229 -0.06564102 0.03818082 0.01030569 0.02633681 0.02653238 -0.01406426 0.006219453 0.01257959 0.05418911 0.008284352 0.03531997 0.01494205 0.01915481 -0.01507128 0.05268972 -0.02576067 0.03751395 0.03990784 0.0249728 0.02615955 -0.03004682 0.04622538 0.004544167 0.001569083 0.02026029 0.0279905 -0.02056754 0.04022612 -0.02520842 0.02117178 0.0211143 -0.003661316 -0.02720702 0.05599935 -0.0104096 0.008776397 0.01026888 -0.01927204 0.01206324 -0.05997899 -0.03383053 0.07403971 0.002425683 -0.02228848 -0.05718007 0.000604392 -0.04756605 0.09641825 0.04068134 0.01073595 0.06885102 0.01441175 0.03703619 0.008604744 0.01920294 -0.01854949 -0.02410562 -0.02181288 -0.07571497 -0.1009198 0.1076973 -0.02064476 -0.003560702 0.085342 0.03649384 0.01760826 -0.009106334 -0.0684179 0.03418799 -0.003280566 0.02481978 0.03492516 -0.01347699 0.002790135 0.02187174 0.06350936 0.003490682 0.03141866 0.002477191 0.02398535 -0.01301197 0.05489828 -0.017278 0.05182836 0.02576191 0.02339777 0.0252419 -0.001281825 0.04425716 0.00102807 -0.02231901 0.006646503 0.03950087 -0.03523597 0.03370709 -0.04498787 0.01417654 -0.002458493 -0.000180997 -0.01907657 0.05416124 -0.005109512 0.01512902 0.003983046 -0.01348045 -0.02715759 -0.04728749 -0.04992765 0.05288045 0.007339675 -0.03590292 -0.07494856 0.005586589 0 -0.04744916 0.0875511 0.03685594 -0.002290283 0.06530007 0.02264559 0.03195658 -0.001047302 0.02849536 -0.01350093 -0.01825751 -0.02147444 -0.0567911 -0.07176201 0.107723 -0.005058645 0.008532751 0.04358302 0.04058945 0.03133238 -0.007497497 -0.06265067 0.03955492 0.01259764 0.01976336 0.02423609 -0.0197894 0.002846703 0.00706831 0.05042806 0.0110606 0.0359878 0.01808576 0.02076278 -0.01499933 0.04946211 -0.03129801 0.02974948 0.04459576 0.02804946 0.02356283 -0.0355829 0.04311704 0.006932158 0.006200797 0.02103028 0.01905831 -0.01507986 0.03765532 -0.01551386 0.02320146 0.02453358 -0.004188512 -0.03104085 0.05489251 -0.01739606 0.008520762 0.01049144 -0.02101177 0.01974204 -0.0625808 -0.02644282 0.08298308 0.000504963 -0.0175302 -0.05073534 -0.004128355 102 103 751453 106 107 109 110 111 112 743405 737077 729225 729225 729225 720613 720613 720613 115 116 117 118 712930 712930 712930 712930 704388 120 699842 691517 691517 122 123 124 126 127 128 129 130 131 691517 679495 679495 679495 669984 669984 669984 669984 662504 Ready 60% HH Type here to search O i E 32F (1) 5:29 PM 12/19/2021 19 AutoSave Off O 450f21_final_CRSP_BA (2) - Protected View Search (Alt+Q) Sign in . 0 x File Home Insert Draw Page Layout Formulas Data Review View Help Share Comments B51 X fic 6/30/2009 F G L M N 131 132 662504 651056 637011 637011 637011 623826 623826 623826 617166 134 135 136 137 138 139 140 141 142 143 144 145 617166 617166 617166 612479 147 148 149 150 151 152 153 155 156 157 158 E 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 3721 BA BOEING CO 336411 A 19561 2/29/2016 19561 3/31/2016 19561 4/29/2016 19561 5/31/2016 19561 6/30/2016 19561 7/29/2016 19561 8/31/2016 19561 9/30/2016 19561 10/31/2016 19561 11/30/2016 19561 ###### 19561 1/31/2017 19561 2/28/2017 19561 3/31/2017 19561 4/28/2017 19561 5/31/2017 19561 6/30/2017 19561 7/31/2017 19561 8/31/2017 19561 9/29/2017 19561 10/31/2017 19561 11/30/2017 19561 ###### 19561 1/31/2018 19561 2/28/2018 19561 3/29/2018 19561 4/30/2018 19561 5/31/2018 19561 6/29/2018 19561 7/31/2018 19561 8/31/2018 19561 9/28/2018 19561 10/31/2018 19561 11/30/2018 19561 12/31/2018 19561 1/31/2013 19561 2/28/2019 19561 3/29/2019 19561 4/30/2019 19561 5/31/2013 19561 6/28/2019 19561 7/31/2019 19561 8/30/2019 19561 9/30/2019 19561 10/31/2019 19561 11/29/2019 19561 12/31/2019 19561 1/31/2020 19561 2128/2020 19561 3/31/2020 19561 4/30/2020 19561 5/29/2020 19561 6/30/2020 19561 7/31/2020 19561 8/31/2020 19561 9/30/2020 19561 ###### 19561 ###### 19561 ###### 160 161 162 163 164 165 166 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 3721 09702310 118.1800003 126.9400024 134.8000031 126.1500015 129.8699951 133.6600037 129.4499969 131.7400055 142.4299927 150.5599976 155.6799927 163.4199982 180.2299957 176.8600006 184.8300018 187.6300049 197.75 242.4600067 239.6600037 254.2100067 257.980011 276.7999878 294.9100037 354.3699951 362.2099915 327.8800049 333.5599976 352.1600037 335.5100098 356.2999878 342.7900085 371.8999939 354.8599854 346.7600098 322.5 385.6199951 439.9599915 381.4200134 377.6900024 341.6099854 364.0100098 341.1799927 364.0899963 380.4700012 339.9100037 366.1799927 325.7600098 318.269989 275.1099854 149.1399994 141.0200043 145.8500061 183.3000031 158 171.8200073 165.2599945 144.3899994 210.7100067 214.0599976 1531973 -0.0071589 1078571 0.07412423 961945 0.06191902 822717 -0.0560831 1027560 0.02948865 761514 0.0291831 614806 -0.0233429 715705 0.01769029 809814 0.08114458 739716 0.06473359 633876 0.03400635 733790 0.04971741 673205 0.11155304 713524 -0.0186983 521778 0.0450639 660237 0.02283181 646068 0.05393591 751763 0.22609359 845251 -0.0056917 767462 0.06071102 687734 0.01483027 527524 0.0784556 715208 0.06542636 1259454 0.2016208 1160970 0.02694922 1385877 -0.0947792 1038315 0.01732339 857128 0.06088861 845443 -0.0472796 602616 0.0619653 629727 -0.0331181 645307 0.08492075 100264 -0.0458188 854479 -0.018007 911681 -0.069962 907879 0.19572091 768827 0.146245 2567694 -0.1330575 1414084 -0.0097793 1028035 -0.0900872 808307 0.06557193 1041926 -0.0627181 959160 0.07317253 793806 0.04498889 1128011 -0.106605 867920 0.08333085 1278087 -0.1103828 1816596 -0.0229925 1183158 -0.1291514 7440495 -0.4578896 8193163 -0.0544455 6120838 0.03425047 14652446 0.25677061 8026466 -0.1380251 6247571 0.0874684 4644053 -0.0381796 4220200 -0.1262858 5267708 0.45931163 4094760 0.01589859 608085 603581 603581 603581 591083 591083 591083 595579 595579 595579 595579 588490 587224 582581 582581 582581 574508 574508 574508 567885 567885 567885 567885 564985 564482 562630 562630 562630 562710 562710 562710 562791 562791 562791 563152 563152 564226 564325 564325 564325 564448 564449 564449 564530 564530 564530 0.000604392 0.07058119 0.01173658 0.01426884 0.002926236 0.03884608 0.002799664 0.003019904 -0.02158622 0.04054575 0.01976782 0.02217667 0.0326319 0.002094969 0.009627575 0.009303303 0.009551493 0.02030879 0.001574646 0.02377745 0.01927679 0.02725249 0.01215269 0.05062665 -0.03951111 -0.01845426 0.004710115 0.02617467 0.005362637 0.03160269 0.0302044 0.000432142 -0.0740757 0.01848949 -0.08988895 0.08829524 0.03272353 0.01296351 0.03788859 -0.06167856 0.06727886 0.01185431 -0.02033933 0.01603297 0.01925594 0.03499652 0.02849068 -0.001727776 -0.07791805 -0.1417326 0.1296766 0.05373861 0.02529919 0.05552867 0.06844293 -0.0350569 -0.02017795 0.1237065 0.04504809 0 -0.004128355 0.06599111 0.00269937 0.01532949 0.000906074 0.03560981 -0.001219176 -0.001234483 -0.01942562 0.03417445 0.01820075 0.01788434 0.03719826 -0.00038923 0.009091217 0.01157621 0.004813832 0.01934877 0.000546492 0.0193029 0.02218818 0.0280826 0.009831619 0.05617873 -0.03894738 -0.02688451 0.002718801 0.02160835 0.0048424 0.03602159 0.03026322 0.004294301 -0.06940336 0.01785938 -0.09177695 0.0786844 0.02972893 0.01792429 0.03931344 -0.06577773 0.06893019 0.01312815 -0.01809165 0.01718117 0.02043175 0.03404706 0.0285898 -0.00162809 -0.08411047 -0.1251193 0.1268441 0.04528178 0.0183884 0.0551013 0.07006469 -0.03922796 -0.02766578 0.1075457 0.03712141 0.005586589 0.07818983 0.03987834 -0.000624757 0.005826332 0.04989559 0.0130626 0.0153808 -0.03994208 0.05051145 0.01588134 0.02594166 0.01711698 0.006409788 0.00369058 -0.01132746 0.02294492 0.009089036 -0.008739512 0.04686252 0.00221665 0.02084764 0.01423421 0.02944007 -0.04003951 0.001182755 0.008205278 0.0346118 0.002818508 0.006800155 0.0191577 -0.01031412 -0.08243329 0.000576184 -0.09931017 0.1202682 0.03856565 -0.003895824 0.02032278 -0.06457144 0.04900206 -0.00524487 -0.04000117 0.0176807 0.006290869 0.02660081 0.04437939 -0.01333364 -0.06981447 -0.2075009 0.1538723 0.0640695 0.05739063 0.04073648 0.03888379 -0.02735648 0.000583933 0.1744121 0.07285263 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 187 188 189 190 191 193 194 196 197 yucz6tbinwsegra6 Ready 60% HH Type here to search o XI i E 32F (1) 5:29 PM 12/19/2021 19