please help (6)

Sunn Company manufactures a single product that sells for $200 per unit and whose variable costs are $138 per unit. The company's annual fixed costs are $633,000. The sales manager predicts that next year's annual sales of the company's product will be 40,300 units at a price of $203 per unit Variable costs are predicted to increase to $143 per unit, but fixed costs will remain at $633,000. What amount of income can the company expect to earn under these predicted changes? Prepare a contribution margin income statement for the next year