Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

*Please Help Answer Properly, Will Give Thumbs Up! The statement of income and unclassified statement of financial position for Sandhill, Inc. follow: SANDHILL, INC. Statement

*Please Help Answer Properly, Will Give Thumbs Up!

The statement of income and unclassified statement of financial position for Sandhill, Inc. follow:

SANDHILL, INC. Statement of Financial Position December 31
Assets 2021 2020
Cash $97,600 $48,000
Trading investments 130,000 114,000
Accounts receivable 75,500 40,000
Inventory 120,100 92,000
Estimated inventory returns 3,000 2,500
Prepaid expenses 18,800 27,200
Equipment 278,500 254,000
Accumulated depreciation (47,500 ) (52,000 )
Total assets $676,000 $525,700
Liabilities and Shareholders Equity
Accounts payable $100,000 $75,700
Property tax payable 10,900 6,400
Refund liability 1,100 800
Bank loan payablecurrent portion 70,000 105,300
Bank loan payablenoncurrent portion 30,000 30,000
Common shares 220,000 195,000
Retained earnings 244,000 112,500
Total liabilities and shareholders equity $676,000 $525,700
SANDHILL, INC. Statement of Income Year Ended December 31, 2021
Sales $571,200
Cost of goods sold 189,300
Gross profit 381,900
Operating expenses 116,480
Income from operations 265,420
Other income and expenses
Unrealized gain on trading investments $16,000
Interest expense (4,780 ) 11,220
Income before income tax 276,640
Income tax expense 43,000
Net income $233,640

Additional information regarding 2021:

1. Prepaid expenses and property tax payable relate to operating expenses.
2. New equipment costing $82,000 was purchased for $23,700 cash and a $58,300 long-term bank loan payable.
3. Old equipment having an original cost of $57,500 was sold for $1,700.
4. Accounts payable relate to inventory suppliers.
5. Some of the bank loan was repaid during the year.
6. A dividend was paid during the year.
7. Operating expenses include $46,600 of depreciation expense and a $4,700 loss on disposal of equipment.
8. Common shares were issued for $42,000 cash during the year and some common shares were bought back and retired at the cost they were originally issued at.

(a) Prepare the statement of cash flows, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

image text in transcribed

image text in transcribed

image text in transcribed

SANDHILL, INC. Statement of Cash Flows Year Ended December 31, 2021 $ Adjustments to reconcile net income to $ >

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Fundamentals

Authors: Marlene Davies, John Aston

1st Edition

0273711733, 978-0273711735

More Books

Students also viewed these Accounting questions