Please help!

Carter Co. and Burleigh Co. are identical in every respect except that Carter is unlevered and Buleigh has $3.8 million of 5% bonds outstanding. Assume a of the following All of Modigliani and Miller's assumptions are met. Both firms are subject to a 34% corporate tax rate. EBIT is $2.0 million for both firms. Investors in both firms face a tax rate (T_d) of 28% on debt income and a tax rate (T_s) of 8% on stock Income The rate of return before personal taxes (r_sU) is 14%. Use Miller's model to fill in the table for Carter Co. and Burleigh Co