Please help create a balance sheet

Lake City Food Mart Adjusted Trial Balance December 31, 2020 Credit $23,800 Balance Account Title Debit Cash $6,600 Accounts Receivable 38,100 Merchandise Inventory 95,800 Office Supplies 1,300 Prepaid Rent 1,000 Furniture 26,500 Accumulated Depreciation Land 50,000 Accounts Payable Salaries Payable Interest Payable Unearned Revenue Notes Payable, long term Common Stock Retained Earnings Dividends 54,000 Sales Revenue Interest Revenue Cost of Goods Sold 155,000 Salaries Expense 84,700 Rent Expense 7,700 Utilities Expense 5,800 Depreciation Expense-Furniture 2,700 Supplies Expense 2,200 Interest Expense 2,900 Total $534.300 7,300 2,000 600 2,400 108,000 40,000 12,200 pod 326,000 12,000 S534.300 Focus