please help fill out entire table. notice what the rental fee is. please round to the nearest thousands

A group of privale investors borrowed $29 malion to buld 300 new kuxury apartments near a farge university The money was borowed at 6% annual interest, and the loan is to be repaid in equal annoal amounts over a soyesr period. Annual operasing, maintenance, and irsurance expenses are estimated to be $3,000 per apartment. This expense wit be incurred even if an apartment is vacant. The rental fee for oach apartment wall be $12.000 per yoat, and the worst-case coccupancy rato is projected to be 96%. fevestigafe the sensitivey of arnual profit (or loss) to (o) changes in the occupancy rate and (0) changes in the annual rental 100. Click the icon to view the interest and annuly table for discrete compounding when the MARR is 6% per year. Complete the Eable beiow: (Round to the nearest thousands.)