Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please help fill out the statement of cash flows spreadsheet with the given information. Thank you. B D E F G H 1 HW #2

Please help fill out the statement of cash flows spreadsheet with the given information. Thank you.

image text in transcribedimage text in transcribed

B D E F G H 1 HW #2 Statement of Cash Flows Angela's Cleaning Consortium Comparative Balance Sheet December 31, 2020 and 2019 2020 2019 ASSETS Current assets Angela's Cleaning Consortium Income Statement For the Year Ended December 31, 2020 Net sales $ 386.000 Cost of goods sold (212.000 Gross profit 174 000 Operating expenses Salaries and wages expense (55,000) Depreciation expense (29.500) other operating expenses Income from operations 55.000 Accounts receivable 65.500 95.000 172 000 62.000 113.000 165.000 340.000 Merchandise inventory Total current assets 333.500 Long-term investments 50.000 304.000 other revenues and gains Interest revenue 507.000 19.500 9.700 (42.000) Dividend revenue Investment in Walking Dead Co Property, buildings and equipment Less: Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities s 781.000 S 652.000 Gain on disposal of plantas 7500 other expenses and losses Interest expense income before income taxes (15.000) 76.700 Accounts payable $ 144 000 $ Accrued liabilities 17.000 185.000 37000 222.000 Income tax expense (14.000 Total current liabilities 161.000 Net Income 62.709 90.000 321.000 312.000 Long-term liabilities Notes payable, long term Total liabilities Stockholders' equity Common stock Retained earnings Treasury stock Total Stockholders' Equity Total Liabilities & Stockholders' Equity 370.000 130.000 140.000 250.000 90.000 340.000 781.000 652.000 Additional Information: A. Sold plant assets with a cost of $75,000 and accumulated depreciation of $12.000 yielding again of cisposal of plant assets of $7,500 8. Purchased plant assets by paying cash c. Issued Notes Payable for Cash D. Sold investment in Walking Dead Coat cost (zero gain foss) E.Issued Common Stock for Cash F. Purchased Treasury Stock with Cash Requirements: Prepare, in good form, a Statement of Cash Flows using the indirect method B D E F G H Angela's Cleaning Consortium Statement of Cash Flows For the Year Ended December 31, 2020 Cash flows from operating activities Net Income Adjustments to reconcile net income to net cash provided by operating activities: Net cash provided (used) by operating activities Cash flows from investing activities Net cash provided (used) by investing activities Cash flows from financing activities Net cash provided (used) by financing activities Net increase (decrease) in cash Cash at beginning of year Cash at end of year Sheet3 Sheet1 Sheet2 loptional)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The People Policies Audit

Authors: Maurice A. Phelps

1st Edition

1907766049, 978-1907766046

More Books

Students also viewed these Accounting questions

Question

b. Explain how you initially felt about the communication.

Answered: 1 week ago