please help fill out what is weong, thanks.

A cash budget, by quarters, is given below for a retail company (000 omitted). The company requires a minimum cash balance of at least $5,000 to start each quarter. Fill in the missing amounts. (Enter your answers in thousands of dollars. Cash deficiencies and Repayments should be indicated by a minus sign.) Answer is not complete. Quarter (000 omitted) 1 (000 omitted) Year 3 4 $ 6 5$ 65 5$ 60 65 X 96 5 102 107 323 71 101 35 9 45 48 30 158 X 28 30 8 35 25 113 8 8 10 10 36 Cash balance, beginning Add collections from customers Total cash available Less disbursements: Purchase of Inventory Selling and administrative expenses Equipment purchases Dividends Total disbursements Excess (deficiency) of cash available over disbursements Financing Borrowings Repayments (including interest) Total financing Cash balance, ending "Interest will total $1,000 for the year. 2 2 N 2 8 73 85 2 72 90 (2) ) (20) 11 35 7 15 22 ol (6) (6) 23 7 5$ (17) (17) 18 15 5$ $ 9 $