Please help!

How do I compute the sales for years 1-10? What inputs do I need to use for the excel formula?

Busines Purchese Scenarie Year \begin{tabular}{c} \hline 0 \\ \hline$100,000 \\ $400,000 \\ \hline \end{tabular} Soles Grain en Sale of Eunives Tetal Revemet Yoriotale Couls Contribution Mareji Coah Fired eoves Deprecieritan of buldide) Met Incame Oepectiutien of Buildiny Sales Ameunt Lass Gein Werhing Cepinal Cosh Flew Book Vulue of Land Book Volue of Building Net present value Profitability Index laiernel meto at relowim