please help I clearly did this wrong
Exercise 8-3 (Static) Direct Materials Budget [LO8-4] Three grams of musk oll are required for each bottle of Mink Caress, a popular perfume made by a company in western Siberia. The cost of the musk oil is $1.50 per gram. Budgeted quarterly production of Mink Caress is given below for Year 2 and the first quarter of Year 3 : The inventory of musk oll at the end of a quarter must equal 20% of the following quarter's production needs. A total of 36,000 grams of musk oll will be on hand to start the first quarter of Year 2. Required: Prepare a direct materials budget for musk oll, by quarter and in total, for Year 2. (*) Answer is not complete. \begin{tabular}{|c|c|c|c|c|c|c|} \hline \multicolumn{7}{|c|}{ Mink Caress } \\ \hline \multicolumn{7}{|c|}{ Direct Materiais Budget - Year 2} \\ \hline & \multicolumn{5}{|c|}{ Quarter } & \multirow{2}{*}{ Year } \\ \hline & & First & Second & Third & Fourth & \\ \hline & & 60,0000 & 90,000 & 150,000 & 100,0000 & 400,000 \\ \hline Units of raw materials needed per unit of finished goods & & 30 & 30 & 30 & 30 & 30 \\ \hline \multirow[t]{2}{*}{ Units of raw materials needed to meet production } & & 180,000 & 270,000 & 450,000 & 300,000 & 1,200,000 \\ \hline & & 180,000 & 270,000 & 450,000 & 300,000 & 1,200,0008 \\ \hline \multirow[t]{2}{*}{ Total units of raw materials needed } & & 54,000 & 90,000 & 60,000 & 42,000 & 42.000 \\ \hline & & 234,000 & 360,000 & 510,000 & 342,000 & 1,242,000 \\ \hline Units of raw materiale to be purchased & & 36,000 & 54.000 & 00,000 & 60,000 & 36,000 \\ \hline Unit cost of raw materiais & s & 198,000,00$ & $306,000.00 & $420,000.008 & $282,000.00Q & \$ 1.200,000.00 \\ \hline Cost of raw materials to purchased. & & 128,000,000 & \begin{tabular}{l} 5 \\ 16,524,000,000 \end{tabular} & $37,800,000,000 & $5,920,000,000 & 53,416,000,000 \\ \hline \end{tabular}