please help i rate well!

Heavy Metal Corporation is expected to generate the following free cash flows over the next five years 3 5 Year 2 4 FCF ($ million) 529 694 793 741 808 Threater the tree cash flows we expected to grow at the industry average of 44% per year Using the discounted free cash flow model and a weighted average cost of captal of 13 7% a. Estimate the enterprise value of Heavy Metal b. I Heavy Metal has no excess cash onbt of $788 million and 45 million share outstanding, tomato its share price a. Estimate the enterprise value of Heavy Metal The enterpino woo will be $ motion (Round to two decimal places) by Mitud has no excess cas, cotof $288 milion and 4 million shoes outstanding stimato to share price The stock price por share will be 3 Round to the parent com)