Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

PLEASE HELP! I'll leave a thumbs up. UNPV od to meet the Project A Cor 120.000 de 8.000 Project Cat 50.000 de 700 Producten lektora

PLEASE HELP! I'll leave a thumbs up.
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
UNPV od to meet the Project A Cor 120.000 de 8.000 Project Cat 50.000 de 700 Producten lektora Read the requirements Requirement. What the lower Cadernych Project Cash APV Year 0 Click neither pro - X5, XXXX Use parentheses or Requirements n by calcula Annuity (1=10 1. What is the NPV of each project? Assume neither project has a residual value. Round to two decimal places 2. What is the maximum acceptable price to pay for each project? 3. What is the profitability index of each project? Round to two decimal places Print Done Reference Save or man for even h Present Value of 31 Periods 1% 2% 3% 4% 5% 6% Period 1 7% 0.990 0.980 0.971 0.962 0.962 0943 0835 0.920 0.91700093 0577087000039 8% 9% 10% 125 14% 15% 18% 10% 20% Period 2 0.980 0.961 0.943 0.925 0.907 0.890 0.873 08570120828 0.797 076 07560743 0.7180.14 Period 3 0.971 0.942 0.915 0.889 0.84 0.840 0816 0.794 0772 0754 0.7120.075 085 08410.608 0.57 Period 4 0.961 0.9240888 0.855 0.823 0.72 0.750 0.735 0.70 0.88 0.59205720552 0516 482 Periods 0.951 0.906 0.863 0.822 0.784 0.747 0713058103500621 0.5670.519 0497 0.470 0437.402 Period 6 0.942 0.18 0.837 0.750 0.746 0705 0666 0630 0.55 0564 0.507 0.456 0432 04100.370 0.336 Period 7 0.933 0.871 0.813 0 7600 7110.865 0.623 0.58 0.547 0.513 0.452 0.400 0.70 0.3540340.279 Periods 0.923 0.853 0.789 0.731 0.677 0.5270562 0.540 0.502 046704046351 0.32 0.30 0.2 0.223 Period 9 0.914 0.837 0.76807030645 05820544 0.500 0.460 0.42 0.31 0.30 0264 026 0225 Period 10 0.905 0.520 0.7440676 0.614 055605080.4630422 036 03220270 024102270191012 Period 11 0.896 0.8040.722 0.650 0.585 0.527 0.4750429 0.38 0.350 0.20 0.2370215 0.15 0.120.135 Period 12 0.887 0788 0.701 0625 0.557 04970444 0.397 0.56 0.319 02570.2000170.160.187.112 Period 130.879 0.773 0.681 0.601 0.53004690415 0.3 0.326 0.280 0229 0.182 0165 0.14 0.116 0.09 Period 14 0.870 0.758 0 661 0.577 0.505 0442 034 0.40 0.299 028 0295 0.16 0.141 0.125 0.00 0.0 Period 15 0.861 0.743 0.542 0.556 0.4810417 0362 0.315 0.27502390 180 0.1400123 0.1080M 0.065 Period 16 0.650.728 0623 0.5340.458 0.39 03390292 0.252 0.218016012301070090010054 Period 17 0.844 0.714 0.605 0.513 0.43 0.371 0.31702700231 0.18 0.18 0.100 0.00 0.00 0.05 Period 18 0836 0.700 0.587 04940416 0.250 0.20 0.250 0212 01800130 0.095 000 000 000 Period 19 0828 0.588 0.570047503860.331 6277 0232 0.14 0.164 0.116 006 00700000000000 Period 20 0.20 0.673 0.5540456 0.377 0.312 0.250 0.250.178 0149 0.104 0000 006 DOT 0.006 Period 21 0.811 0.860 0.538 0.439 0.359 0.294 0242 0.1990.1540.135 0.03 0.004005) 004 00002 0.226 0.1540 1500 1230.00 0.00 0.00 0.00 DIN001 Period 22 0.803 0.6470522 0422 0.342 0.278 Period 23 0.795 0.534 0.50704060.3260262 0.21 0.1700.1380112 0.04 0.049 0.00 0.00022 0.015 nyel on TAR A03 blad 620n odbb37 MW O 0/10 C M9 Homework. B Grader Question 7, EMO-25 (sim. HW Score: 4237, 17.77 Save - X determine whether Reference 95,000 and offers se -80.000 and offers w Print Vibe of 1 is the NPV of each pro present value) of each Period 0.923 0.250 0.70 0731 0677 0.20 0.549 0.000404040Mom Period 0914.837 0.700.700 0.45 0.58 0.54 0.0 0.0 0.400001 0.02 0.22 DIN Period 100.000 0.00 0.74 067008140 00 00 00 0200120182 Period 11.10.04 0.722 SAS OS 6470421030257 3000100 Period 120.87 0.78 0.701 600497044038.350.002 0.20 0 Period 13 7 061 060 0.50 0.4 0.4700002200100 Period 14 0.0 0.750 000 5770.42 0.18 0.32 0.2051014 Period 150.01 0.745 02 410411 0.315 270230 000 Period 16 0.5 0.720.02303340-45003033 022 0.25 12 12 Period 170.14 0.14 0.005 04 03 0317 00:2110140100000000045 Periods 0.00 0.00 0.587040403500290 0.250 022 0101000000000 Period 19 20.570 0.4 0.90 0.3010277 0.232.14 GO 1000 1001 Period 20.00.670.540456 03120.250.1117811 CO Period 1 000 0.53 0.4 0.39902H00 0.19 0.16 0.13 0.000000 Period 22 C200 AT 0532 422 0.22 0.21 022 0184 05 06 Period 23 715 034 0.07 0.406 020202021107010 000 Period 4 0.750 0.62 0.40.390 0.310 ON 0.01 10 000 Period 25 06:410479037629562300 5400000 Period 20 7724540028 0.220 T300.000.000.00 Period 2.740450 0.20 0.207.18 ob Period 26.5740457033025519150.000 Pred 20.01 0.00150110010 Period 300142 0204120020114 Dogor 130 Period 49 872 0.45 0.3 02000097 CD 0042000 40000 Periods S0022 0141 000 DOMO alue of any value of Project ago of 30 points Save whether SE Reference offers ollars 9 ME of 1 af each pro seorang for a regenerat alue) of each Present Value of Ordinary Annuity of 11 Periods 19 22 3% 4% 5% 8% 7% 1% 10% 12% 145 15% 10 20% Period 1 0.99000971 0,962.923 0260917 0.00047708700338 Period 2 1.970 1942 1943 1896 1859 1830 1.80 1783 1759 1730 1.600 1.841 160 156 1528 Period 3 2941 2814 2.25 2.775 2723 2673 2.604 2577 21 242 2462 222 223 224 2.174 2106 Period 4 3.902 3.808 3717360354634853387 3.312 3.240 3.170 3.037 2014 2.855 2.79 2080 2.680 Periods 4.8504713 4580 445243294212 4100 3.990.0 371 3.605 2.43 335 324 2127 2.901 Period 5.795 5.501 5.457 5242 5.07 4917 417 46234.4864356 2111 3.74 3.88 2.49 3.326 Period 7 6.728 6472 6.230 8002 S786 55826.389 6205.0334 4241604039 382 3605 Period 755273957020 6.7396486210 5.971 57475.535 5335 4.469 4487 4344409838 Period 566162778967435088.8026.515 62479652505.24944712 407 403 4031 Period 10 9.4719 3530 1.111 772273607024670 64138.145 5.6505215 50 433 412 Period 11 103.787 9253 8.700300787747.13968054.05.45 524 5020 Los 4327 Period 12 11.255 10.575.95495.384 7.943758716681 6194 560 542444 Period 1312134 1348 10.635.99.994.15 8.357.804 1.4677.0 6.44582556542404530 Period 14 13.0041210511-29008999205745 244 7.7 7372 0.0025745450 50014611 Period 15 13.165211011 110 103107121088067.606 12 55.525 026 Period 16 14.71 13.578 12.61 11.052 10.10.106 9447585131797420 5.545.000 570 52224 Period 1715562 1428213.166 12.061127410 411.760122544022712063047 5810 5.2733 Pened 18 1814992575412650 100 100 100013726752017.250 470.121 3.8774 Period 19 17.2015 14:30 12.05.15 103504303550 81 Period 20 18048351147135801246214701058159129657409 662250520 Period 1 1817 0115415 4.602219.76410836 10 179.26472 65876.312537 5.14 Period 22.60 17615.97 14.4511 160 12.00 1100110201047721845 635 0 5940 Period 23 204561822 1845 13:48 2011 212 10.371950887718 63964432 bestellen arty Project ww110 38 PM Homework R.Gradac Question 7, EM9-25 (sim... HW Score: 49.37, 17.77 of 36 points Save Reference X no whether SA and offers se and offers 9 ont Value of 1 V of each prof seara ropa value) of each Period 7652 7.3257.000 6.733 843 6.210 59751475.5356.335 456 4.63 474 407 3337 Period 3.5668.1627.767,456 7.100 16.502 6.515624750 6.750 5.528447248074300 4001 Period 10 949189838530 111 77227307034670416.145 580 6.25 5019 483 44944192 Period 11 1036 9.787 9253 8.700 8305 736 747 7:39.048 5.938 6.45 5254 .020 486 4327 Period 12 11255 10.575 9.954 935 8863 364 7.543 753 764 1945.60 521 617 4.490 Period 13 12.14348 0.630.06.153.374 747 7.10.44 5.2586 40 4500 Period 14 13.00412100 11.20 103039992051458 244 277367 6802 57.465.00 4611 Period 15 13 12 113 11.15 10.8007121088.559 1.061 780542 SM 5556.0124095 Period 16 1471 13.578125611621083010100 0.47 8.850 1.40 4.5.16 4730 Period 17 1556214200 3.15612161127410471 9.70.132540227130637 075222475 Period 18 1839 140 13.75412.650 11.50 10.00 10.00 9.312.750 0.20 7250647 612 1.2734 Period 1 17226 15.670 434131012006159103307604 50.986 760 15 SAT.3144 Period 201015 14.677 13.50 12.462.70 10.5.2014 74623 250.000 314 Period 21 1887170115415 14.029 12 20170410100179292167267312.34 4 Period 22 10 608015974451 151612041106 10 2014072784535450 Period 23 2045618.292 444 13400 12:30 1.272.580 7.798782054324 Period 24 21.30 18.91416015347125501146520 TOT 8.987.734.0 6440 545427 Period 25 22.023195231741315.62 1409 12750 11656105759 7.0074 Period 25 22.795 20 121 17 877 154.325 13.000 1.10.329 181.068.40 Period 27 23560 2070718377163301454303211 11.5 1007 27.540 61354244 Period 21231021211754 16 14.813400 12.137110511016.07.01 6.4152520 Period 25 25.0 24 16 15 14 13 59112378 11 15 10:10.370 R22.53161660 B5517 Period 30 50 2231.000 1728 15.722.76 124581250274 4270557000 Periode 273 21 170 17150150461333115107517793447106233548495 Period 50 381631604570 22 213 21427333915830475544 ty of Project

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Auditing

Authors: A. Pandu

1st Edition

8189630822, 978-8189630829

More Books

Students also viewed these Accounting questions